GLENVILLE, N.Y., April 21, 2021 (GLOBE NEWSWIRE) — TrustCo Bank Corp NY (TrustCo, NASDAQ: TRST) today announced first quarter 2021 net income of $14.1 million or $0.146 diluted earnings per share. Average residential loan growth increased 5.2% or $187.5 million for the first quarter 2021 compared to the first quarter 2020.
Summary
Robert J. McCormick, Chairman, President and Chief Executive Officer noted, �Trustco Bank has remained a hometown bank for thousands of our customers and community members during one of our nations most challenging years. Over the last year, we prioritized strengthening our communities and adapting our offerings to address the changing needs of our customers during the COVID-19 pandemic. Despite the uncertainty, our reliable and consistent approach has left us well-positioned to help our customers through this economic disruption and turmoil.
Overall we are very pleased to share that TrustCo now has assets in excess of $6 billion. Our Northeast region has steadfastly maintained our core franchise in an area that we have served for decades. Additionally, our Florida region passed two major milestones, reaching over $1 billion in deposits and $1 billion in loans. Our Financial Services Department also has over $1 billion in assets under management. As we enter a traditionally busy season for residential lending, the Bank is ready to deploy its existing liquidity into our residential loan portfolio and we will be paying close attention to how the market changes.
We also continue to closely monitor the impact of the pandemic on our business and results of operations. We have been encouraged to see that most of our residential and commercial borrowers who had payment deferral arrangements with us have returned to making regular loan payments. As of March 31, 2021, loans in deferral were not material. Additionally, the Bank had funded 663 Paycheck Protection Program (PPP) loans totaling $46 million in 2020, and an additional $17 million in the first quarter of 2021. As of March 31, 2021, 531 PPP loans totaling $37 million remain outstanding.
Details
Average loans were up $173.3 million or 4.3% in the first quarter 2021 over the same period in 2020. Average residential loans, our primary lending focus, were up $187.5 million, or 5.2%, in the first quarter 2021 over the same period in 2020. Average deposits were up $630.3 million or 14.2% for the first quarter 2021 over the same period a year earlier. The increase in deposits was the result of a $738.2 million or 24.1% increase in total average core deposit accounts, which consist of interest bearing and non-interest bearing checking, savings and money market deposits, offset by a decrease in average time deposits of $108.0 million or 7.9%, for the first quarter 2021 over the same period in 2020. Within the core deposits, checking balances were up $428.4 million or 32.2% (including interest bearing and non-interest bearing checking balances), money market balances were up $111.4 million or 18.1%, and savings balances were up $198.5 million or 17.8%. We believe the increase in core deposits continues to reflect the desire of customers to have additional funds in the safety and security offered by TrustCos long history of conservative banking. As we move forward, the objective is to encourage customers to retain these additional funds in the expanded product offerings of the Bank through aggressive marketing and product differentiation.
The cost of interest bearing liabilities decreased to 0.21% in the first quarter 2021 from 0.79% in the first quarter 2020. A significant portion of our CD portfolio (time deposits) repriced during the last year, which resulted in a decrease in average rates to 0.54% in the first quarter of 2021 from 1.88% in the first quarter of 2020, as a result of the ongoing market conditions. The net interest margin for the first quarter 2021 was 2.78%, down 27 basis points from 3.05% in the first quarter of 2020. This was primarily due to the decrease in market rates throughout 2020 resulting in less interest earned on our short-term funds, residential and variable rate loans.
The Bank continued to demonstrate its ability to grow shareholders equity as average equity was up $28.6 million or 5.3% in the first quarter of 2021 compared to the same period in 2020. Return on average assets and return on average equity for the first quarter 2021 were 0.96% and 10.01%, respectively, compared to 1.03% and 9.87% for the first quarter 2020. Improving efficiencies to reduce costs continues to remain a key area of focus.
Asset quality and loan loss reserve measures have stayed consistent. Nonperforming loans (NPLs) were $21.6 million at March 31, 2021, compared to $20.7 million at March 31, 2020. NPLs were 0.51% of total loans at March 31, 2021 and 2020, respectively. The coverage ratio, or allowance for loan losses to NPLs, was 231.1% at March 31, 2021, compared to 222.5% at March 31, 2020. Nonperforming assets (NPAs) were $22.1 million at March 31, 2021, compared to $22.0 million at March 31, 2020. The ratio of allowance for loan losses to total loans was 1.17% as of March 31, 2021, compared to 1.13% at March 31, 2020. The allowance for loan losses was $50.0 million at March 31, 2021, compared to $46.2 million at March 31, 2020. The provision for loan losses decreased to $350 thousand for the first quarter 2021 compared to $2 million in the same period in the prior year, primarily driven by the beginning of the uncertainty in the economic environment resulting from the COVID-19 pandemic in the same period in the prior year. The Company had previously elected to delay its adoption of Accounting Standards Update 2016-13, Financial Instruments Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (CECL), as provided by the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) until the date on which the National Emergency concerning COVID-19 was terminated or December 31, 2020, whichever occurred first. The December 31, 2020 adoption date under the CARES Act was extended to January 1, 2022 as a part of the COVID-19 relief legislation, which became law in December 2020, and therefore the Company intends to adopt CECL on January 1, 2022.
Net recoveries for the first quarter 2021 were $46 thousand versus net chargeoffs in the first quarter 2020 of $162 thousand. The annualized net chargeoffs ratio was 0.00% and 0.02% for the first quarter 2021 and 2020, respectively.
At March 31, 2021 the tangible equity to tangible asset ratio was 9.44%, compared to 10.42% at March 31, 2020. Book value per share at March 31, 2021 was $5.92, up 4.2% compared to $5.68 a year earlier.
TrustCo Bank Corp NY is a $6.0 billion savings and loan holding company and through its subsidiary, Trustco Bank, operated 148 offices in New York, New Jersey, Vermont, Massachusetts, and Florida at March 31, 2021.
In addition, the Banks Financial Services Department offers a full range of investment services, retirement planning and trust and estate administration services. The common shares of TrustCo are traded on the NASDAQ Global Select Market under the symbol TRST.
A conference call to discuss first quarter 2021 results will be held at 9:00 a.m. Eastern Time on April 22, 2021. Those wishing to participate in the call may dial toll-free 1-888-339-0764. International callers must dial 1-412-902-4195. Please ask to be joined into the TrustCo Bank Corp NY / TRST call. A replay of the call will be available for thirty days by dialing 1-877-344-7529 (1-412-317-0088 for international callers), Conference Number 10153602. The call will also be audio webcast at: https://services.choruscall.com/links/trst210422.html, and will be available for one year.
Safe Harbor Statement
All statements in this news release that are not historical are forward-looking statements within the meaning of the Securities Exchange Act of 1934, as amended. Forward-looking statements can be identified by words such as “anticipate,” “intend,” “plan,” “goal,” “seek,” “believe,” “project,” “estimate,” “expect,” “strategy,” “future,” “likely,” “may,” “should,” “will” and similar references to future periods. Examples of forward-looking statements include, among others, statements we make regarding our expectations for our performance during 2020, including our expectations regarding the effects of COVID-19 on our financial results and our ability to assist our customers in addressing the effects of COVID-19, our expectations with respect to the effect of our proposed reverse stock split of our common stock, including the impact of such split on the trading price of our common stock, our expectations with respect to our online and mobile banking product offerings, our expectations for the repricing of our CD portfolio, the impact of Federal Reserve actions regarding interest rates and the growth of loans and deposits throughout our branch network and our ability to capitalize on economic changes in the areas in which we operate. Such forward-looking statements are subject to factors that could cause actual results to differ materially for TrustCo from those discussed, and many of the risks and uncertainties are heightened by or may, in the future, be heightened by the effects of the COVID-19 pandemic. TrustCo wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The following important factors, among others, in some cases have affected and in the future could affect TrustCos actual results and could cause TrustCos actual financial performance to differ materially from that expressed in any forward-looking statement: the effect of the COVID-19 pandemic on our business, financial condition, liquidity and results of operations; the impact of the actions taken by governmental authorities to contain COVID-19 or address the impact of COVID-19 on the economy, and the effect of all of such items on our operations, liquidity and capital position, and on the financial condition of our borrowers and other customers; future business strategies related to the implementation of CECL; our ability to continue to originate a significant volume of one-to-four family mortgage loans in our market areas; our ability to continue to maintain noninterest expense and other overhead costs at reasonable levels relative to income; our ability to make accurate assumptions and judgments regarding the credit risks associated with lending and investing activities; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board, inflation, interest rates, market and monetary fluctuations; restrictions or conditions imposed by our regulators on our operations that may make it more difficult for us to achieve our goals; the future earnings and capital levels of us and Trustco Bank and the continued receipt of approvals from our primary federal banking regulators under regulatory rules to distribute capital to TrustCo, which could affect our ability to pay dividends; results of supervisory monitoring or examinations of Trustco Bank and TrustCo by our respective regulators; adverse conditions in the securities markets that lead to impairment in the value of securities in our investment portfolio; unanticipated effects from the Tax Cut and Jobs Act that may limit its benefits or adversely impact our business; the perceived overall value of our products and services by users, including in comparison to competitors products and services and the willingness of current and prospective customers to substitute competitors products and services for our products and services; changes in consumer spending, borrowing and saving habits; the effect of changes in financial services laws and regulations and the impact of other governmental initiatives affecting the financial services industry; changes in management personnel; real estate and collateral values; changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the FASB or PCAOB; disruptions, security breaches, or other adverse events affecting the third-party vendors who perform several of our critical processing functions; technological changes and electronic, cyber and physical security breaches; changes in local market areas and general business and economic trends, as well as changes in consumer spending and saving habits; our success at managing the risks involved in the foregoing and managing our business; and other risks and uncertainties under the heading Risk Factors in our most recent annual report on Form 10-K and, if any, in our subsequent quarterly reports on Form 10-Q or other securities filings.
TRUSTCO BANK CORP NY | ||||||
GLENVILLE, NY | ||||||
FINANCIAL HIGHLIGHTS | ||||||
(dollars in thousands, except per share data) | ||||||
(Unaudited) | ||||||
Three months ended | ||||||
3/31/2021 | 12/31/2020 | 3/31/2020 | ||||
Summary of operations | ||||||
Net interest income (TE) | $ | 40,107 | 39,182 | 38,554 | ||
Provision for loan losses | 350 | 600 | 2,000 | |||
Noninterest income | 4,428 | 4,069 | 5,334 | |||
Noninterest expense | 25,335 | 24,830 | 24,268 | |||
Net income | 14,083 | 13,814 | 13,313 | |||
Per common share | ||||||
Net income per share: | ||||||
– Basic | $ | 0.146 | 0.143 | 0.138 | ||
– Diluted | 0.146 | 0.143 | 0.138 | |||
Cash dividends | 0.068 | 0.068 | 0.068 | |||
Book value at period end | 5.92 | 5.89 | 5.68 | |||
Market price at period end | 7.37 | 6.67 | 5.41 | |||
At period end | ||||||
Full time equivalent employees | 820 | 778 | 813 | |||
Full service banking offices | 148 | 148 | 148 | |||
Performance ratios | ||||||
Return on average assets | 0.96 | % | 0.95 | 1.03 | ||
Return on average equity | 10.01 | 9.75 | 9.87 | |||
Efficiency (1) | 56.35 | 57.31 | 56.34 | |||
Net interest spread (TE) | 2.74 | 2.72 | 2.91 | |||
Net interest margin (TE) | 2.78 | 2.79 | 3.05 | |||
Dividend payout ratio | 46.65 | 47.55 | 49.41 | |||
Capital ratios at period end | ||||||
Consolidated tangible equity to tangible assets (2) | 9.44 | % | 9.62 | 10.42 | ||
Consolidated equity to assets | 9.44 | % | 9.63 | 10.43 | ||
Asset quality analysis at period end | ||||||
Nonperforming loans to total loans | 0.51 | 0.50 | 0.51 | |||
Nonperforming assets to total assets | 0.36 | 0.37 | 0.42 | |||
Allowance for loan losses to total loans | 1.17 | 1.17 | 1.13 | |||
Coverage ratio (3) | 2.3x | 2.4x | 2.2x | |||
(1) Non-GAAP measure; calculated as noninterest expense (excluding ORE income/expense) divided by taxable equivalent net interest income plus noninterest income.
(2) Non-GAAP measure; calculated as total equity less $553 of intangible assets divided by total assets less $553 of intangible assets.
(3) Calculated as allowance for loan losses divided by total nonperforming loans.
TE = Taxable equivalent
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||
(dollars in thousands, except per share data) | ||||||||||||
(Unaudited) | ||||||||||||
Three months ended | ||||||||||||
3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | ||||||||
Interest and dividend income: | ||||||||||||
Interest and fees on loans | $ | 40,217 | 40,906 | 41,330 | 41,665 | 42,063 | ||||||
Interest and dividends on securities available for sale: | ||||||||||||
U. S. government sponsored enterprises | 50 | 27 | 14 | 106 | 421 | |||||||
State and political subdivisions | 1 | 2 | 1 | 2 | 1 | |||||||
Mortgage-backed securities and collateralized mortgage obligations – residential | 1,237 | 1,172 | 1,319 | 1,527 | 2,113 | |||||||
Corporate bonds | 316 | 349 | 646 | 488 | 238 | |||||||
Small Business Administration – guaranteed participation securities | 206 | 212 | 216 | 229 | 245 | |||||||
Other securities | 6 | 7 | 5 | 5 | 6 | |||||||
Total interest and dividends on securities available for sale | 1,816 | 1,769 | 2,201 | 2,357 | 3,024 | |||||||
Interest on held to maturity securities: | ||||||||||||
Mortgage-backed securities and collateralized mortgage obligations – residential | 123 | 129 | 138 | 162 | 175 | |||||||
Total interest on held to maturity securities | 123 | 129 | 138 | 162 | 175 | |||||||
Federal Reserve Bank and Federal Home Loan Bank stock | 69 | 70 | 77 | 192 | 82 | |||||||
Interest on federal funds sold and other short-term investments | 270 | 246 | 242 | 193 | 1,267 | |||||||
Total interest income | 42,495 | 43,120 | 43,988 | 44,569 | 46,611 | |||||||
Interest expense: | ||||||||||||
Interest on deposits: | ||||||||||||
Interest-bearing checking | 52 | 51 | 55 | 26 | 16 | |||||||
Savings | 159 | 156 | 161 | 166 | 233 | |||||||
Money market deposit accounts | 283 | 447 | 637 | 862 | 1,096 | |||||||
Time deposits | 1,666 | 3,053 | 4,749 | 5,599 | 6,391 | |||||||
Interest on short-term borrowings | 228 | 232 | 221 | 235 | 322 | |||||||
Total interest expense | 2,388 | 3,939 | 5,823 | 6,888 | 8,058 | |||||||
Net interest income | 40,107 | 39,181 | 38,165 | 37,681 | 38,553 | |||||||
Less: Provision for loan losses | 350 | 600 | 1,000 | 2,000 | 2,000 | |||||||
Net interest income after provision for loan losses | 39,757 | 38,581 | 37,165 | 35,681 | 36,553 | |||||||
Noninterest income: | ||||||||||||
Trustco Financial Services income | 2,035 | 1,527 | 1,784 | 1,368 | 1,600 | |||||||
Fees for services to customers | 2,204 | 2,365 | 2,292 | 1,807 | 2,315 | |||||||
Net gain on securities transactions | – | – | – | – | 1,155 | |||||||
Other | 189 | 177 | 265 | 251 | 264 | |||||||
Total noninterest income | 4,428 | 4,069 | 4,341 | 3,426 | 5,334 | |||||||
Noninterest expenses: | ||||||||||||
Salaries and employee benefits | 12,425 | 11,727 | 10,899 | 11,648 | 11,373 | |||||||
Net occupancy expense | 4,586 | 4,551 | 4,277 | 4,385 | 4,306 | |||||||
Equipment expense | 1,631 | 1,621 | 1,607 | 1,606 | 1,802 | |||||||
Professional services | 1,432 | 1,644 | 1,311 | 1,182 | 1,481 | |||||||
Outsourced services | 2,250 | 1,925 | 1,875 | 1,875 | 2,075 | |||||||
Advertising expense | 354 | 527 | 305 | 601 | 488 | |||||||
FDIC and other insurance | 707 | 657 | 660 | 609 | 294 | |||||||
Other real estate expense (income), net | 239 | 45 | (115 | ) | (32 | ) | 194 | |||||
Other | 1,711 | 2,133 | 1,855 | 2,058 | 2,255 | |||||||
Total noninterest expenses | 25,335 | 24,830 | 22,674 | 23,932 | 24,268 | |||||||
Income before taxes | 18,850 | 17,820 | 18,832 | 15,175 | 17,619 | |||||||
Income taxes | 4,767 | 4,006 | 4,761 | 3,921 | 4,306 | |||||||
Net income | $ | 14,083 | 13,814 | 14,071 | 11,254 | 13,313 | ||||||
Net income per common share: | ||||||||||||
– Basic | $ | 0.146 | 0.143 | 0.146 | 0.117 | 0.138 | ||||||
– Diluted | 0.146 | 0.143 | 0.146 | 0.117 | 0.138 | |||||||
Average basic shares (in thousands) | 96,435 | 96,433 | 96,433 | 96,433 | 96,727 | |||||||
Average diluted shares (in thousands) | 96,465 | 96,442 | 96,440 | 96,437 | 96,750 | |||||||
Note: Taxable equivalent net interest income | $ | 40,107 | 39,182 | 38,166 | 37,681 | 38,554 | ||||||
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION | |||||||||||||||
(dollars in thousands) | |||||||||||||||
(Unaudited) | |||||||||||||||
3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | |||||||||||
ASSETS: | |||||||||||||||
Cash and due from banks | $ | 45,493 | 47,196 | 47,703 | 44,726 | 43,362 | |||||||||
Federal funds sold and other short term investments | 1,094,880 | 1,059,903 | 908,616 | 908,110 | 492,691 | ||||||||||
Total cash and cash equivalents | 1,140,373 | 1,107,099 | 956,319 | 952,836 | 536,053 | ||||||||||
Securities available for sale: | |||||||||||||||
U. S. government sponsored enterprises | 74,465 | 19,968 | 29,996 | – | 54,970 | ||||||||||
States and political subdivisions | 48 | 103 | 111 | 111 | 112 | ||||||||||
Mortgage-backed securities and collateralized mortgage obligations – residential | 348,317 | 316,158 | 309,768 | 331,469 | 352,067 | ||||||||||
Small Business Administration – guaranteed participation securities | 39,232 | 42,217 | 44,070 | 45,998 | 46,768 | ||||||||||
Corporate bonds | 64,839 | 59,939 | 70,113 | 54,439 | 48,564 | ||||||||||
Other securities | 686 | 686 | 685 | 685 | 685 | ||||||||||
Total securities available for sale | 527,587 | 439,071 | 454,743 | 432,702 | 503,166 | ||||||||||
Held to maturity securities: | |||||||||||||||
Mortgage-backed securities and collateralized mortgage obligations – residential | 12,729 | 13,824 | 15,094 | 16,633 | 17,720 | ||||||||||
Total held to maturity securities | 12,729 | 13,824 | 15,094 | 16,633 | 17,720 | ||||||||||
Federal Reserve Bank and Federal Home Loan Bank stock | 5,506 | 5,506 | 5,506 | 5,506 | 9,183 | ||||||||||
Loans: | |||||||||||||||
Commercial | 217,021 | 212,492 | 231,663 | 231,212 | 195,805 | ||||||||||
Residential mortgage loans | 3,807,837 | 3,780,167 | 3,724,746 | 3,681,898 | 3,627,121 | ||||||||||
Home equity line of credit | 235,644 | 242,194 | 248,320 | 254,445 | 265,753 | ||||||||||
Installment loans | 8,670 | 9,617 | 9,826 | 10,006 | 10,713 | ||||||||||
Loans, net of deferred net costs | 4,269,172 | 4,244,470 | 4,214,555 | 4,177,561 | 4,099,392 | ||||||||||
Less: Allowance for loan losses | 49,991 | 49,595 | 49,123 | 48,144 | 46,155 | ||||||||||
Net loans | 4,219,181 | 4,194,875 | 4,165,432 | 4,129,417 | 4,053,237 | ||||||||||
Bank premises and equipment, net | 34,012 | 34,412 | 34,417 | 34,042 | 34,428 | ||||||||||
Operating lease right-of-use assets | 46,614 | 47,885 | 47,174 | 48,712 | 49,955 | ||||||||||
Other assets | 60,455 | 59,124 | 57,244 | 57,155 | 52,905 | ||||||||||
Total assets | $ | 6,046,457 | 5,901,796 | 5,735,929 | 5,677,003 | 5,256,647 | |||||||||
LIABILITIES: | |||||||||||||||
Deposits: | |||||||||||||||
Demand | $ | 718,343 | 652,756 | 635,345 | 612,960 | 480,255 | |||||||||
Interest-bearing checking | 1,141,595 | 1,086,558 | 1,024,290 | 1,001,592 | 895,254 | ||||||||||
Savings accounts | 1,362,141 | 1,285,501 | 1,235,259 | 1,191,682 | 1,122,116 | ||||||||||
Money market deposit accounts | 719,580 | 716,005 | 699,132 | 666,304 | 617,198 | ||||||||||
Time deposits | 1,231,263 | 1,296,373 | 1,305,024 | 1,392,769 | 1,367,005 | ||||||||||
Total deposits | 5,172,922 | 5,037,193 | 4,899,050 | 4,865,307 | 4,481,828 | ||||||||||
Short-term borrowings | 229,950 | 214,755 | 193,455 | 177,278 | 148,090 | ||||||||||
Operating lease liabilities | 51,449 | 52,784 | 52,125 | 53,710 | 54,998 | ||||||||||
Accrued expenses and other liabilities | 21,105 | 28,903 | 30,771 | 27,287 | 23,546 | ||||||||||
Total liabilities | 5,475,426 | 5,333,635 | 5,175,401 | 5,123,582 | 4,708,462 | ||||||||||
SHAREHOLDERS’ EQUITY: | |||||||||||||||
Capital stock | 100,218 | 100,205 | 100,205 | 100,205 | 100,205 | ||||||||||
Surplus | 176,500 | 176,442 | 176,441 | 176,437 | 176,431 | ||||||||||
Undivided profits | 321,486 | 313,974 | 306,741 | 299,239 | 294,553 | ||||||||||
Accumulated other comprehensive income, net of tax | 7,268 | 11,936 | 11,537 | 11,936 | 11,392 | ||||||||||
Treasury stock at cost | (34,441 | ) | (34,396 | ) | (34,396 | ) | (34,396 | ) | (34,396 | ) | |||||
Total shareholders’ equity | 571,031 | 568,161 | 560,528 | 553,421 | 548,185 | ||||||||||
Total liabilities and shareholders’ equity | $ | 6,046,457 | 5,901,796 | 5,735,929 | 5,677,003 | 5,256,647 | |||||||||
Outstanding shares (in thousands) | 96,440 | 96,433 | 96,433 | 96,433 | 96,433 | ||||||||||
NONPERFORMING ASSETS | |||||||||||
(dollars in thousands) | |||||||||||
(Unaudited) | |||||||||||
3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | |||||||
Nonperforming Assets | |||||||||||
New York and other states* | |||||||||||
Loans in nonaccrual status: | |||||||||||
Commercial | $ | 125 | 452 | 491 | 571 | 630 | |||||
Real estate mortgage – 1 to 4 family | 19,826 | 19,379 | 19,977 | 20,215 | 18,570 | ||||||
Installment | 32 | 43 | 49 | 6 | 24 | ||||||
Total non-accrual loans | 19,983 | 19,874 | 20,517 | 20,792 | 19,224 | ||||||
Other nonperforming real estate mortgages – 1 to 4 family | 22 | 23 | 25 | 26 | 27 | ||||||
Total nonperforming loans | 20,005 | 19,897 | 20,542 | 20,818 | 19,251 | ||||||
Other real estate owned | 420 | 541 | 423 | 830 | 1,284 | ||||||
Total nonperforming assets | $ | 20,425 | 20,438 | 20,965 | 21,648 | 20,535 | |||||
Florida | |||||||||||
Loans in nonaccrual status: | |||||||||||
Commercial | $ | – | – | – | – | – | |||||
Real estate mortgage – 1 to 4 family | 1,626 | 1,187 | 1,254 | 1,111 | 1,492 | ||||||
Installment | – | – | – | – | – | ||||||
Total non-accrual loans | 1,626 | 1,187 | 1,254 | 1,111 | 1,492 | ||||||
Other nonperforming real estate mortgages – 1 to 4 family | – | – | – | – | – | ||||||
Total nonperforming loans | 1,626 | 1,187 | 1,254 | 1,111 | 1,492 | ||||||
Other real estate owned | – | – | – | – | – | ||||||
Total nonperforming assets | $ | 1,626 | 1,187 | 1,254 | 1,111 | 1,492 | |||||
Total | |||||||||||
Loans in nonaccrual status: | |||||||||||
Commercial | $ | 125 | 452 | 491 | 571 | 630 | |||||
Real estate mortgage – 1 to 4 family | 21,452 | 20,566 | 21,231 | 21,326 | 20,062 | ||||||
Installment | 32 | 43 | 49 | 6 | 24 | ||||||
Total non-accrual loans | 21,609 | 21,061 | 21,771 | 21,903 | 20,716 | ||||||
Other nonperforming real estate mortgages – 1 to 4 family | 22 | 23 | 25 | 26 | 27 | ||||||
Total nonperforming loans | 21,631 | 21,084 | 21,796 | 21,929 | 20,743 | ||||||
Other real estate owned | 420 | 541 | 423 | 830 | 1,284 | ||||||
Total nonperforming assets | $ | 22,051 | 21,625 | 22,219 | 22,759 | 22,027 | |||||
Quarterly Net (Recoveries) Chargeoffs | |||||||||||
New York and other states* | |||||||||||
Commercial | $ | (32 | ) | 32 | (1 | ) | (6 | ) | 1 | ||
Real estate mortgage – 1 to 4 family | (2 | ) | (27 | ) | 4 | (27 | ) | 140 | |||
Installment | (14 | ) | 109 | 18 | 44 | 4 | |||||
Total net (recoveries) chargeoffs | $ | (48 | ) | 114 | 21 | 11 | 145 | ||||
Florida | |||||||||||
Commercial | $ | – | – | – | – | – | |||||
Real estate mortgage – 1 to 4 family | – | (1 | ) | – | – | (2 | ) | ||||
Installment | 2 | 15 | – | – | 19 | ||||||
Total net (recoveries) chargeoffs | $ | 2 | 14 | – | – | 17 | |||||
Total | |||||||||||
Commercial | $ | (32 | ) | 32 | (1 | ) | (6 | ) | 1 | ||
Real estate mortgage – 1 to 4 family | (2 | ) | (28 | ) | 4 | (27 | ) | 138 | |||
Installment | (12 | ) | 124 | 18 | 44 | 23 | |||||
Total net (recoveries) chargeoffs | $ | (46 | ) | 128 | 21 | 11 | 162 | ||||
Asset Quality Ratios | |||||||||||
Total nonperforming loans (1) | $ | 21,631 | 21,084 | 21,796 | 21,929 | 20,743 | |||||
Total nonperforming assets (1) | 22,051 | 21,625 | 22,219 | 22,759 | 22,027 | ||||||
Total net (recoveries) chargeoffs (2) | (46 | ) | 128 | 21 | 11 | 162 | |||||
Allowance for loan losses (1) | 49,991 | 49,595 | 49,123 | 48,144 | 46,155 | ||||||
Nonperforming loans to total loans | 0.51 | % | 0.50 | % | 0.52 | % | 0.52 | % | 0.51 | % | |
Nonperforming assets to total assets | 0.36 | % | 0.37 | % | 0.39 | % | 0.40 | % | 0.42 | % | |
Allowance for loan losses to total loans | 1.17 | % | 1.17 | % | 1.17 | % | 1.15 | % | 1.13 | % | |
Coverage ratio (1) | 231.1 | % | 235.2 | % | 225.4 | % | 219.5 | % | 222.5 | % | |
Annualized net (recoveries) chargeoffs to average loans (2) | 0.00 | % | 0.01 | % | 0.00 | % | 0.00 | % | 0.02 | % | |
Allowance for loan losses to annualized net (recoveries) chargeoffs (2) | N/A | 96.9x | 584.8x | 1094.2x | 71.2x |
* Includes New York, New Jersey, Vermont and Massachusetts.
(1) At period-end
(2) For the period ended
DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS’ EQUITY – | |||||||||||||||
INTEREST RATES AND INTEREST DIFFERENTIAL | |||||||||||||||
(dollars in thousands) | |||||||||||||||
(Unaudited) | Three months ended | Three months ended | |||||||||||||
March 31, 2021 | March 31, 2020 | ||||||||||||||
Average | Interest | Average | Average | Interest | Average | ||||||||||
Balance | Rate | Balance | Rate | ||||||||||||
Assets | |||||||||||||||
Securities available for sale: | |||||||||||||||
U. S. government sponsored enterprises | $ | 51,649 | 50 | 0.38 | % | $ | 92,369 | 421 | 1.82 | % | |||||
Mortgage backed securities and collateralized mortgage obligations – residential | 327,614 | 1,237 | 1.51 | 371,768 | 2,113 | 2.27 | |||||||||
State and political subdivisions | 50 | 1 | 6.47 | 114 | 2 | 7.59 | |||||||||
Corporate bonds | 63,334 | 316 | 1.99 | 28,332 | 238 | 3.36 | |||||||||
Small Business Administration – guaranteed participation securities | 39,582 | 206 | 2.09 | 47,418 | 245 | 2.06 | |||||||||
Other | 686 | 6 | 3.50 | 685 | 6 | 3.50 | |||||||||
Total securities available for sale | 482,915 | 1,816 | 1.50 | 540,686 | 3,025 | 2.26 | |||||||||
Federal funds sold and other short-term Investments | 1,029,570 | 270 | 0.11 | 412,076 | 1,267 | 1.24 | |||||||||
Held to maturity securities: | |||||||||||||||
Mortgage backed securities and collateralized mortgage obligations – residential | 13,273 | 123 | 3.70 | 18,144 | 175 | 3.86 | |||||||||
Total held to maturity securities | 13,273 | 123 | 3.70 | 18,144 | 175 | 3.86 | |||||||||
Federal Reserve Bank and Federal Home Loan Bank stock | 5,506 | 69 | 5.01 | 9,183 | 82 | 3.57 | |||||||||
Commercial loans | 212,781 | 2,945 | 5.54 | 198,047 | 2,542 | 5.13 | |||||||||
Residential mortgage loans | 3,789,256 | 34,852 | 3.69 | 3,601,728 | 36,461 | 4.05 | |||||||||
Home equity lines of credit | 238,379 | 2,259 | 3.84 | 265,461 | 2,868 | 4.35 | |||||||||
Installment loans | 8,795 | 161 | 7.41 | 10,717 | 192 | 7.20 | |||||||||
Loans, net of unearned income | 4,249,211 | 40,217 | 3.80 | 4,075,953 | 42,063 | 4.13 | |||||||||
Total interest earning assets | 5,780,475 | 42,495 | 2.95 | 5,056,042 | 46,612 | 3.69 | |||||||||
Allowance for loan losses | (49,945 | ) | (44,520 | ) | |||||||||||
Cash & non-interest earning assets | 199,769 | 193,619 | |||||||||||||
Total assets | $ | 5,930,299 | $ | 5,205,141 | |||||||||||
Liabilities and shareholders’ equity | |||||||||||||||
Deposits: | |||||||||||||||
Interest bearing checking accounts | $ | 1,084,572 | 52 | 0.02 | % | $ | 871,153 | 16 | 0.01 | % | |||||
Money market accounts | 725,570 | 283 | 0.16 | 614,201 | 1,096 | 0.72 | |||||||||
Savings | 1,315,049 | 159 | 0.05 | 1,116,558 | 233 | 0.08 | |||||||||
Time deposits | 1,261,963 | 1,666 | 0.54 | 1,369,914 | 6,391 | 1.88 | |||||||||
Total interest bearing deposits | 4,387,154 | 2,160 | 0.20 | 3,971,826 | 7,736 | 0.78 | |||||||||
Short-term borrowings | 223,807 | 228 | 0.41 | 153,668 | 322 | 0.84 | |||||||||
Total interest bearing liabilities | 4,610,961 | 2,388 | 0.21 | 4,125,494 | 8,058 | 0.79 | |||||||||
Demand deposits | 673,428 | 458,476 | |||||||||||||
Other liabilities | 75,143 | 79,003 | |||||||||||||
Shareholders’ equity | 570,767 | 542,168 | |||||||||||||
Total liabilities and shareholders’ equity | $ | 5,930,299 | $ | 5,205,141 | |||||||||||
Net interest income, tax equivalent | 40,107 | 38,554 | |||||||||||||
Net interest spread | 2.74 | % | 2.91 | % | |||||||||||
Net interest margin (net interest income to total interest earning assets) | 2.78 | % | 3.05 | % | |||||||||||
Tax equivalent adjustment | – | (1 | ) | ||||||||||||
Net interest income | 40,107 | 38,553 | |||||||||||||
Non-GAAP Financial Measures Reconciliation
Tangible equity as a percentage of tangible assets at period end is a non-GAAP financial measure derived from GAAP-based amounts. We calculate tangible equity and tangible assets by excluding the balance of intangible assets from shareholders equity and total assets, respectively. We calculate tangible equity as a percentage of tangible assets at period end by dividing tangible equity by tangible assets at period end. We believe that this is consistent with the treatment by bank regulatory agencies, which exclude intangible assets from the calculation of risk-based capital ratios.
The efficiency ratio is a non-GAAP measure of expense control relative to revenue from net interest income and fee income. We calculate the efficiency ratio by dividing total noninterest expenses as determined under GAAP, but excluding other real estate expense, net, by net interest income (fully taxable equivalent) and total noninterest income as determined under GAAP, but excluding net gains on the sale of securities and other non-routine items from this calculation. We believe that this provides a reasonable measure of primary banking expenses relative to primary banking revenue.
We believe that these non-GAAP financial measures provide information that is important to investors and that is useful in understanding our financial results. Our management internally assesses our performance based, in part, on these measures. However, these non-GAAP financial measures are supplemental and not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for these measures, this presentation may not be comparable to other similarly titled measures reported by other companies. A reconciliation of the non-GAAP measures of tangible common equity, tangible book value per share, efficiency ratio, net income and net income per share to the underlying GAAP numbers is set forth below.
NON-GAAP FINANCIAL MEASURES RECONCILIATION | |||||||
(dollars in thousands, except per share amounts) | |||||||
(Unaudited) | |||||||
3/31/2021 | 12/31/2020 | 3/31/2020 | |||||
Tangible Equity to Tangible Assets | |||||||
Total Assets (GAAP) | $ | 6,046,457 | 5,901,796 | 5,256,647 | |||
Less: Intangible assets | 553 | 553 | 553 | ||||
Tangible assets (Non-GAAP) | 6,045,904 | 5,901,243 | 5,256,094 | ||||
Equity (GAAP) | 571,031 | 568,161 | 548,185 | ||||
Less: Intangible assets | 553 | 553 | 553 | ||||
Tangible equity (Non-GAAP) | 570,478 | 567,608 | 547,632 | ||||
Tangible Equity to Tangible Assets (Non-GAAP) | 9.44 | % | 9.62 | % | 10.42 | % | |
Equity to Assets (GAAP) | 9.44 | % | 9.63 | % | 10.43 | % | |
Three months ended | |||||||
Efficiency Ratio | 3/31/2021 | 12/31/2020 | 3/31/2020 | ||||
Net interest income (fully taxable equivalent) (Non-GAAP) | $ | 40,107 | 39,182 | 38,554 | |||
Non-interest income (GAAP) | 4,428 | 4,069 | 5,334 | ||||
Less: Net gain on securities | – | – | 1,155 | ||||
Revenue used for efficiency ratio (Non-GAAP) | 44,535 | 43,251 | 42,733 | ||||
Total noninterest expense (GAAP) | 25,335 | 24,830 | 24,268 | ||||
Less: Other real estate expense (income), net | 239 | 45 | 194 | ||||
Expense used for efficiency ratio (Non-GAAP) | 25,096 | 24,785 | 24,074 | ||||
Efficiency Ratio | 56.35 | % | 57.31 | % | 56.34 | % | |
Subsidiary: Trustco Bank
Contact: | Robert Leonard Executive Vice President and Chief Risk Officer (518) 381-3693 | |
Vietnam is increasingly popular among Indian tourists, consistently topping reports and surveys as a favoured…
KUALA LUMPUR, MALAYSIA - Media OutReach Newswire - 24 December 2024 - For Octa, a…
ACCRA, GHANA - Media OutReach Newswire - 24 December 2024 - 1win, in partnership with…
KUALA LUMPUR, MALAYSIA - Media OutReach Newswire - 24 December 2024 - Shopee Malaysia recently…
MOSCOW, RUSSIA - Media OutReach Newswire - 24 December 2024 - Wildberries, a leading e-commerce…
HO CHI MINH CITY, VIETNAM - Media OutReach Newswire - 24 December 2024 - JustMarkets…