Categories: Wire Stories

TrustCo Enters Its 120?? Year; Posts Record Earnings; Net Income of $61.5 million up 17.3% over the prior year

GLENVILLE, New York, Jan. 24, 2022 (GLOBE NEWSWIRE) — TrustCo Bank Corp NY (TrustCo, NASDAQ: TRST) today announced full year 2021 net income of $61.5 million or $3.194 diluted earnings per share, compared to net income of $52.5 million or $2.717 diluted earnings per share for the full year 2020; and net income of $16.2 million or $0.845 diluted earnings per share for the three months ended December 31, 2021, compared to net income of $13.8 million or $0.716 diluted earnings per share for the three months ended December 31, 2020. For all periods presented, share and per share information has been adjusted for the 1 for 5 reverse stock split which occurred on May 28, 2021.

Overview
Robert J. McCormick, Chairman, President and Chief Executive Officer noted, �All of the members of the Trustco Bank family are justifiably proud of our history as we enter our 120?? year. We are very pleased to embark on that celebration with the momentum of a great year in 2021, which was marked by record earnings and rock-solid capital and liquidity. Also fueling our momentum is the increase in the amount of our dividend announced last quarter and our further recognition as an award-winning bank by local and national media outlets, consumer surveys, and the bank rating firm Bauer, which continues to award Trustco Bank its highest five-star rating.”

The Company traces its roots back to the first branch of the Schenectady Trust Company, which was located on State Street in downtown Schenectady, New York in 1902. The institution was founded by prominent local business people and executives of General Electric Company, which also has deep roots in the “Electric City.” The second and third branches of the bank were on Crane Street, in Schenectady’s Mont Pleasant neighborhood, and at the corner of State Street and Brandywine Avenue in the city. Both of these locations are still Trustco Bank branches today. Since then, the franchise has grown to a presence in five states, nearly 150 branch locations, and $6.2 billion in total assets. Record earnings of $61.5 million in 2021 is a testament to the vitality of the current enterprise.

Details
Average loans were up $185.3 million or 4.4% in the fourth quarter 2021 over the same period in 2020. Average residential loans, our primary lending focus, were up $223.3 million, or 5.9%, in the fourth quarter 2021 over the same period in 2020. As of December 31, 2021, there were no loans in deferral. Additionally, the Bank had funded 663 Paycheck Protection Program (“PPP”) loans totaling $46 million in 2020, and an additional 344 loans totaling $23 million in 2021. As of December 31, 2021, 190 PPP loans totaling $10 million remain outstanding. Average deposits were up $297.5 million or 6.0% for the fourth quarter 2021 over the same period a year earlier. The increase in deposits during the 2021 fourth quarter was the result of a $525.8 million or 14.4% increase in total average core deposit accounts, which consist of interest bearing and non-interest bearing checking, savings and money market deposits, offset by a decrease in average time deposits of $228.3 million or 17.8%, for the fourth quarter 2021 over the same period in 2020. Within the core deposits, checking balances were up $270.0 million or 16.1% (including interest bearing and non-interest bearing checking balances), money market balances were up $52.9 million or 7.5%, and savings balances were up $202.9 million or 16.1%. We believe the increase in core deposits continues to reflect the desire of customers to have additional funds in the safety and security offered by TrustCo’s long history of conservative banking. As we move forward, the objective is to encourage customers to retain these additional funds in the expanded product offerings of the Bank through aggressive marketing and product differentiation.

The cost of interest bearing liabilities decreased to 0.13% in the fourth quarter 2021 from 0.35% in the fourth quarter 2020. A significant portion of our CD portfolio (time deposits) repriced during the last year, which resulted in lower rates due to ongoing market conditions. The net interest margin for the fourth quarter 2021 was 2.69%, down 10 basis points from 2.79% in the fourth quarter of 2020. Net interest income (TE) increased by 2.8% or $1.1 million over the same period last year.

TrustCo continued to demonstrate its ability to grow shareholders’ equity as average equity was up $26.4 million or 4.7% in the fourth quarter of 2021 compared to the same period in 2020. Return on average assets and return on average equity for the fourth quarter 2021 were 1.05% and 10.92%, respectively, compared to 0.95% and 9.75% for the fourth quarter 2020. Improving efficiencies to reduce costs continues to remain a key area of focus. As a result, full time equivalent employees decreased from the prior year partially due to a strategic realignment and the impact of COVID-19 on the labor market. Additionally, on May 28, 2021, the reverse split of the Company’s Common Stock at a ratio of 1 for 5 was implemented on the Nasdaq Global Select Market. All prior period share and per share information, and common stock and surplus amounts have been split adjusted. The board of directors believes that the higher per share trading price that resulted from the Reverse Stock Split will generate greater investor interest in TrustCo and improve the marketability of the shares to a broader range of investors. The board of directors also believes that the Reverse Stock Split has resulted in a number of our shares of outstanding common stock that is similar to the number of outstanding shares of common stock of comparable financial institutions.

Asset quality and loan loss reserve measures have continued to improve as a result of low levels of nonperforming assets and chargeoffs. Nonperforming loans (NPLs) were $18.8 million at December 31, 2021, compared to $21.1 million at December 31, 2020. NPLs were 0.42% and 0.50% of total loans at December 31, 2021 and 2020, respectively. The coverage ratio, or allowance for loan losses to NPLs, was 236.0% at December 31, 2021, compared to 235.2% at December 31, 2020. Nonperforming assets (NPAs) were $19.1 million at December 31, 2021, compared to $21.6 million at December 31, 2020. The ratio of allowance for loan losses to total loans was 1.00% as of December 31, 2021 compared to 1.17% as of December 31, 2020. The allowance for loan losses was $44.3 million at December 31, 2021, compared to $49.6 million at December 31, 2020. During 2020, management increased certain allowance qualitative factors based on its assessment of the impact of the pandemic on local, national, and global economic conditions as well as the perceived risks inherent in specific industries and credit characteristics. In light of an improving economic environment in 2021 and based on the approach utilized in the prior year the company adjusted the pandemic specific provision during the second half of 2021. Provision for loan losses for the fourth quarter of 2021 was a credit of $3.0 million compared to a provision for loan losses for the fourth quarter of 2020 of $600 thousand. The decrease from the prior year is due to the sustained improvement in asset quality trends and economic conditions during the fourth quarter. The Company had previously elected to delay its adoption of Accounting Standards Update 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“CECL”), as provided by the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) until the date on which the National Emergency concerning COVID-19 was terminated or December 31, 2020, whichever occurred first. The December 31, 2020 adoption date under the CARES Act was extended to January 1, 2022 as a part of the COVID-19 relief legislation, which became law in December 2020, and therefore the Company adopted CECL on January 1, 2022.

Net chargeoffs for the fourth quarter 2021 were $83 thousand versus net chargeoffs in the fourth quarter 2020 of $128 thousand. The annualized net chargeoffs ratio was 0.01% for both the fourth quarter 2021 and 2020.

At December 31, 2021 the equity to asset ratio was 9.70%, compared to 9.63% at December 31, 2020. Book value per share at September 30, 2021 was $31.28, up 6.2% compared to $29.46 a year earlier.

TrustCo Bank Corp NY is a $6.2 billion savings and loan holding company and through its subsidiary, Trustco Bank, operated 147 offices in New York, New Jersey, Vermont, Massachusetts, and Florida at December 31, 2021.

In addition, the Bank’s Financial Services Department offers a full range of investment services, retirement planning and trust and estate administration services. The common shares of TrustCo are traded on the NASDAQ Global Select Market under the symbol TRST.

Those wishing to participate in the call may dial toll-free for the United States at 1-844-200-6205, for Canada at 1-833-950-0062, and all other locations at 1-929-526-1599, Access code 097207. A replay of the call will be available for thirty days by dialing toll-free for the United States at 1-866-813-9403, for Canada at 1-226-828-7578, and all other locations at +44-204-525-0658, Access code 124698. The call will also be audio webcast at https://services.choruscall.com/links/trst220125.html, and will be available for one year.

Safe Harbor Statement
All statements in this news release that are not historical are forward-looking statements within the meaning of the Securities Exchange Act of 1934, as amended. Forward-looking statements can be identified by words such as “anticipate,” “intend,” “plan,” “goal,” “seek,” “believe,” “project,” “estimate,” “expect,” “strategy,” “future,” “likely,” “may,” “should,” “will” and similar references to future periods. Examples of forward-looking statements include, among others, statements we make regarding our expectations for our performance during 2021, including our expectations regarding the effects of COVID-19 on our financial results and our ability to assist our customers in addressing the effects of COVID-19, our ability to retain customers, the impact of Federal Reserve actions regarding interest rates and the growth of loans and deposits throughout our branch network and our ability to capitalize on economic changes in the areas in which we operate. Such forward-looking statements are subject to factors that could cause actual results to differ materially for TrustCo from those discussed, and many of the risks and uncertainties are heightened by or may, in the future, be heightened by the effects of the COVID-19 pandemic. TrustCo wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The following important factors, among others, in some cases have affected and in the future could affect TrustCo’s actual results and could cause TrustCo’s actual financial performance to differ materially from that expressed in any forward-looking statement: the effect of the COVID-19 pandemic on our business, financial condition, liquidity and results of operations; the impact of the actions taken by governmental authorities to contain COVID-19 or address the impact of COVID-19 on the economy, and the effect of all of such items on our operations, liquidity and capital position, and on the financial condition of our borrowers and other customers; future business strategies related to the implementation of CECL; credit risks and risks from concentrations (by geographic area and by loan product) within our loan portfolio; changes in local market areas and general business and economic trends, as well as changes in consumer spending and savings habits; and our ability to assess and react effectively to such changes; our ability to continue to originate a significant volume of one-to-four family mortgage loans in our market areas; our ability to continue to maintain noninterest expense and other overhead costs at reasonable levels relative to income; our ability to make accurate assumptions and judgments regarding the credit risks associated with lending and investing activities; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board, inflation, interest rates, market and monetary fluctuations; changes in and uncertainty related to benchmark interest rates used to price loans and deposits; restrictions or conditions imposed by our regulators on our operations that may make it more difficult for us to achieve our goals; the future earnings and capital levels of us and Trustco Bank and the continued receipt of approvals from our primary federal banking regulators under regulatory rules to distribute capital to TrustCo, which could affect our ability to pay dividends; results of supervisory monitoring or examinations of Trustco Bank and TrustCo by our respective regulators; adverse conditions in the securities markets that lead to impairment in the value of securities in our investment portfolio; the perceived overall value of our products and services by users, including in comparison to competitors’ products and services and the willingness of current and prospective customers to substitute competitors’ products and services for our products and services; changes in consumer spending, borrowing and saving habits; the effect of changes in financial services laws and regulations and the impact of other governmental initiatives affecting the financial services industry; changes in management personnel; real estate and collateral values; changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the FASB or PCAOB; disruptions, security breaches, or other adverse events affecting the third-party vendors who perform several of our critical processing functions; technological changes and electronic, cyber and physical security breaches; our success at managing the risks involved in the foregoing and managing our business; and other risks and uncertainties under the heading “Risk Factors” in our most recent annual report on Form 10-K and, if any, in our subsequent quarterly reports on Form 10-Q or other securities filings.

TRUSTCO BANK CORP NY
GLENVILLE, NY
 
FINANCIAL HIGHLIGHTS
 
(dollars in thousands, except per share data)
(Unaudited)
    Three months ended
    12/31/2021   9/30/2021   12/31/2020
Summary of operations            
   Net interest income (TE) $ 40,292   39,888   39,182
   (Credit) Provision for loan losses   (3,000 ) (2,800 ) 600
   Noninterest income   4,526   4,295   4,069
   Noninterest expense   26,190   24,697   24,830
   Net income   16,241   16,762   13,814
             
Per share (4)            
   Net income per share:            
       – Basic $ 0.845   0.871   0.716
       – Diluted   0.845   0.871   0.716
   Cash dividends   0.350   0.341   0.341
   Book value at period end   31.28   30.53   29.46
   Market price at period end   33.31   31.97   33.35
             
At period end            
   Full time equivalent employees   759   743   778
   Full service banking offices   147   147   148
             
Performance ratios            
   Return on average assets   1.05 % 1.08   0.95
   Return on average equity   10.92   11.40   9.75
   Efficiency (1)   58.50   55.82   57.31
   Net interest spread (TE)   2.67   2.62   2.72
   Net interest margin (TE)   2.69   2.65   2.79
   Dividend payout ratio   41.42   39.13   47.55
             
Capital ratios at period end            
   Consolidated tangible equity to tangible assets (2)   9.69 % 9.55   9.62
   Consolidated equity to assets   9.70 % 9.56   9.63
             
Asset quality analysis at period end            
   Nonperforming loans to total loans   0.42   0.46   0.50
   Nonperforming assets to total assets   0.31   0.34   0.37
   Allowance for loan losses to total loans   1.00   1.08   1.17
   Coverage ratio (3)   2.4x   2.3x   2.4x
             
(1)  Non-GAAP measure; calculated as noninterest expense (excluding ORE income/expense) divided by taxable
       equivalent net interest income plus noninterest income. See Non-GAAP Financial Measures Reconciliation.
(2)  Non-GAAP measure; calculated as total equity less $553 of intangible assets divided by total assets less 
       $553 of intangible assets.  See Non-GAAP Financial Measures Reconciliation.
(3)  Calculated as allowance for loan losses divided by total nonperforming loans.
(4)  All periods presented have been adjusted for the 1 for 5 reverse stock split which occurred on May 28, 2021.  
 
TE = Taxable equivalent

 

FINANCIAL HIGHLIGHTS, Continued
 
(dollars in thousands, except per share data)
(Unaudited)
    Year ended
    12/31/21   12/31/20
Summary of operations        
   Net interest income (TE) $ 160,409   153,583
   (Credit) Provision for loan losses   (5,450 ) 5,600
   Net gain on securities transactions     1,155
   Noninterest income, excluding net gain on securities transactions   17,937   16,015
   Noninterest expense   101,662   95,704
   Net income   61,519   52,452
         
Per share (2)        
   Net income per share:        
       – Basic $ 3.194   2.718
       – Diluted   3.194   2.717
   Cash dividends   1.372   1.363
   Book value at period end   31.28   29.46
   Market price at period end   33.31   33.35
         
Performance ratios        
   Return on average assets   1.01   0.94
   Return on average equity   10.61   9.47
   Efficiency (1)   56.90   56.38
   Net interest spread (TE)   2.67   2.73
   Net interest margin (TE)   2.71   2.84
   Dividend payout ratio   42.95   50.12
         
(1)  Calculated as noninterest expense (excluding ORE income/expense) divided by taxable equivalent net
       interest income plus noninterest income.  See Non-GAAP Financial Measures Reconciliation.  
(2)  All periods presented have been adjusted for the 1 for 5 reverse stock split which occurred on May 28, 2021.
     
TE = Taxable equivalent.

 

CONSOLIDATED STATEMENTS OF INCOME
                         
(dollars in thousands, except per share data)                        
(Unaudited)                        
    Three months ended
    12/31/2021     9/30/2021     6/30/2021   3/31/2021   12/31/2020
Interest and dividend income:                                                                
   Interest and fees on loans $ 39,655     39,488     39,808   40,217   40,906
   Interest and dividends on securities available for sale:                                                             
       U. S. government sponsored enterprises   76     91     97   50   27
       State and political subdivisions                             1       1   2
       Mortgage-backed securities and collateralized mortgage                        
          obligations – residential   1,073     1,038     1,167   1,237   1,172
       Corporate bonds   206     220     323   316   349
       Small Business Administration – guaranteed                        
          participation securities   165     181     193   206   212
       Other securities   4     5     5   6   7
   Total interest and dividends on securities available for sale   1,524     1,536     1,785   1,816   1,769
                         
Interest on held to maturity securities:                                     
       Mortgage-backed securities and collateralized mortgage                        
          obligations – residential   97     104     111   123   129
   Total interest on held to maturity securities   97     104     111   123   129
                         
Federal Home Loan Bank stock   62     64     65   69   70
                         
Interest on federal funds sold and other short-term investments   432     470     286   270   246
   Total interest income   41,770     41,662     42,055   42,495   43,120
                         
Interest expense:                                                                    
   Interest on deposits:                                                               
       Interest-bearing checking   42     38     46   52   51
       Savings   149     154     162   159   156
       Money market deposit accounts   201     202     236   283   447
       Time deposits   865     1,149     1,261   1,666   3,053
   Interest on short-term borrowings   221     232     228   228   232
   Total interest expense   1,478     1,775     1,933   2,388   3,939
                         
   Net interest income   40,292     39,887     40,122   40,107   39,181
                         
   Less: (Credit) Provision for loan losses   (3,000 )   (2,800 )     350   600
   Net interest income after provision for loan losses                        43,292     42,687     40,122   39,757   38,581
                         
Noninterest income:                        
   Trustco Financial Services income   1,766     1,558     1,999   2,035   1,527
   Fees for services to customers   2,578     2,531     2,486   2,204   2,365
   Other   182     206     203   189   177
      Total noninterest income   4,526     4,295     4,688   4,428   4,069
                         
Noninterest expenses:                          
   Salaries and employee benefits   11,984     11,909     12,403   12,425   11,727
   Net occupancy expense   4,569     4,259     4,328   4,586   4,551
   Equipment expense   1,758     1,628     1,600   1,631   1,621
   Professional services   1,579     1,483     1,614   1,432   1,644
   Outsourced services   1,950     2,015     2,169   2,250   1,925
   Advertising expense   762     310     549   354   527
   FDIC and other insurance   780     746     777   707   657
   Other real estate (income) expense, net   (28 )   32     (60 ) 239   45
   Other   2,836     2,315     2,060   1,711   2,133
      Total noninterest expenses   26,190     24,697     25,440   25,335   24,830
                         
Income before taxes   21,628     22,285     19,370   18,850   17,820
Income taxes   5,387     5,523     4,937   4,767   4,006
                         
Net income $ 16,241     16,762     14,433   14,083   13,814
                         
Net income per common share (1):                                                          
  – Basic $ 0.845     0.871     0.749   0.730   0.716
                         
  – Diluted   0.845     0.871     0.748   0.730   0.716
                         
Average basic shares (in thousands) (1)   19,216     19,249     19,281   19,287   19,287
Average diluted shares (in thousands) (1)   19,218     19,252     19,290   19,293   19,288
                         
Note:  Taxable equivalent net interest income $ 40,292     39,888     40,122   40,107   39,182
                         
(1)  All periods presented have been adjusted for the 1 for 5 reverse stock split which occurred on May 28, 2021.            

 

CONSOLIDATED STATEMENTS OF INCOME, Continued
 
(dollars in thousands, except per share data)
(Unaudited)
    Year ended  
    12/31/21   12/31/20  
Interest and dividend income:                                                  
  Interest and fees on loans $ 159,168   165,964  
  Interest and dividends on securities available for sale:                                               
     U. S. government sponsored enterprises   314   568  
     State and political subdivisions                         2   6  
     Mortgage-backed securities and collateralized mortgage          
        obligations – residential   4,515   6,131  
     Corporate bonds   1,065   1,721  
     Small Business Administration – guaranteed          
        participation securities   745   902  
     Other securities   20   23  
        Total interest and dividends on securities available for sale   6,661   9,351  
           
Interest on held to maturity securities:                       
       Mortgage-backed securities-residential   435   604  
   Total interest on held to maturity securities   435   604  
           
Federal Reserve Bank and Federal Home Loan Bank stock   260   421  
           
Interest on federal funds sold and other short-term investments   1,458   1,948  
   Total interest income   167,982   178,288  
           
Interest expense:                                                      
   Interest on deposits:                                                 
       Interest-bearing checking   178   148  
       Savings   624   716  
       Money market deposit accounts   922   3,042  
       Time deposits   4,941   19,792  
   Interest on short-term borrowings   909   1,010  
   Total interest expense   7,574   24,708  
           
   Net interest income   160,408   153,580  
           
   Less: (Credit) Provision for loan losses   (5,450 ) 5,600  
   Net interest income after provision for loan losses                        165,858   147,980  
           
Noninterest income:          
   Trustco Financial Services income   7,358   6,279  
   Fees for services to customers   9,799   8,779  
   Net gain on securities transactions     1,155  
   Other   780   957  
      Total noninterest income   17,937   17,170  
           
Noninterest expenses:            
   Salaries and employee benefits   48,721   45,647  
   Net occupancy expense   17,742   17,519  
   Equipment expense   6,617   6,636  
   Professional services   6,108   5,618  
   Outsourced services   8,384   7,750  
   Advertising expense   1,975   1,921  
   FDIC and other insurance   3,010   2,220  
   Other real estate expense, net   183   92  
   Other   8,922   8,301  
      Total noninterest expenses   101,662   95,704  
           
Income before taxes   82,133   69,446  
Income taxes   20,614   16,994  
           
Net income $ 61,519   52,452  
           
Net income per common share (1):                                            
  – Basic $ 3.194   2.718  
           
  – Diluted   3.194   2.717  
           
Average basic shares (in thousands) (1)   19,259   19,301  
Average diluted shares (in thousands) (1)   19,263   19,303  
           
Note:  Taxable equivalent net interest income $ 160,409   153,583  
           
(1)  All periods presented have been adjusted for the 1 for 5 reverse stock split which occurred on May 28, 2021.  

 

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
(dollars in thousands)
(Unaudited)
                                                            12/31/2021   9/30/2021   6/30/2021   3/31/2021   12/31/2020  
ASSETS:                      
                                                                                                       
Cash and due from banks $ 48,357   45,486   47,766   45,493   47,196  
Federal funds sold and other short term investments   1,171,113   1,147,853   1,134,622   1,094,880   1,059,903  
        Total cash and cash equivalents   1,219,470   1,193,339   1,182,388   1,140,373   1,107,099  
                       
Securities available for sale:                      
   U. S. government sponsored enterprises   59,179   59,749   74,579   74,465   19,968  
   States and political subdivisions   41   48   48   48   103  
   Mortgage-backed securities and collateralized mortgage                      
      obligations – residential   270,798   293,585   315,656   348,317   316,158  
   Small Business Administration – guaranteed                      
      participation securities   31,674   34,569   37,199   39,232   42,217  
   Corporate bonds   45,337   45,915   54,647   64,839   59,939  
   Other securities   684   686   686   686   686  
        Total securities available for sale   407,713   434,552   482,815   527,587   439,071  
                       
Held to maturity securities:                      
   Mortgage-backed securities and collateralized mortgage                      
      obligations-residential   9,923   10,701   11,665   12,729   13,824  
        Total held to maturity securities   9,923   10,701   11,665   12,729   13,824  
                       
Federal Home Loan Bank stock   5,604   5,604   5,604   5,506   5,506  
                       
Loans:                      
   Commercial   200,200   204,679   214,164   217,021   212,492  
   Residential mortgage loans   3,998,187   3,951,285   3,892,351   3,807,837   3,780,167  
   Home equity line of credit   230,976   231,314   234,214   235,644   242,194  
   Installment loans   9,416   9,451   8,638   8,670   9,617  
Loans, net of deferred net costs   4,438,779   4,396,729   4,349,367   4,269,172   4,244,470  
                       
Less: Allowance for loan losses   44,267   47,350   50,155   49,991   49,595  
   Net loans   4,394,512   4,349,379   4,299,212   4,219,181   4,194,875  
                       
Bank premises and equipment, net   33,027   33,233   33,691   34,012   34,412  
Operating lease right-of-use assets   48,090   45,836   45,825   46,614   47,885  
Other assets   78,207   62,191   61,378   60,455   59,124  
                       
        Total assets $ 6,196,546   6,134,835   6,122,578   6,046,457   5,901,796  
                                                                                                      
LIABILITIES:                      
                       
Deposits:                      
   Demand $ 794,878   790,663   765,193   718,343   652,756  
   Interest-bearing checking   1,191,304   1,148,593   1,152,901   1,141,595   1,086,558  
   Savings accounts   1,504,554   1,433,130   1,409,556   1,362,141   1,285,501  
   Money market deposit accounts   782,079   744,051   732,963   719,580   716,005  
   Time deposits   995,314   1,124,581   1,169,907   1,231,263   1,296,373  
      Total deposits   5,268,129   5,241,018   5,230,520   5,172,922   5,037,193  
                       
Short-term borrowings   244,686   230,770   237,791   229,950   214,755  
Operating lease liabilities   52,720   50,515   50,586   51,449   52,784  
Accrued expenses and other liabilities   29,883   25,849   25,088   21,105   28,903  
                       
        Total liabilities   5,595,418   5,548,152   5,543,985   5,475,426   5,333,635  
                       
SHAREHOLDERS’ EQUITY:                      
                       
Capital stock (1)   20,046   20,042   20,041   20,044   20,041  
Surplus (1)   256,661   256,565   256,536   256,674   256,606  
Undivided profits   349,056   339,554   329,350   321,486   313,974  
Accumulated other comprehensive income, net of tax   12,147   7,304   7,840   7,268   11,936  
Treasury stock at cost   (36,782 ) (36,782 ) (35,174 ) (34,441 ) (34,396 )
                       
        Total shareholders’ equity   601,128   586,683   578,593   571,031   568,161  
                       
        Total liabilities and shareholders’ equity $ 6,196,546   6,134,835   6,122,578   6,046,457   5,901,796  
                       
Outstanding shares (in thousands) (1)   19,220   19,216   19,265   19,288   19,287  
                       
(1)  All periods presented have been adjusted for the 1 for 5 reverse stock split which occurred on May 28, 2021.

 

NONPERFORMING ASSETS
                     
(dollars in thousands)
(Unaudited)
    12/31/2021 9/30/2021   6/30/2021   3/31/2021   12/31/2020  
Nonperforming Assets                    
                     
   New York and other states*                    
   Loans in nonaccrual status:                    
       Commercial $ 112 176   150   125   452  
       Real estate mortgage – 1 to 4 family   16,574 17,878   18,466   19,826   19,379  
       Installment   37 32   43   32   43  
   Total non-accrual loans   16,723 18,086   18,659   19,983   19,874  
   Other nonperforming real estate mortgages – 1 to 4 family   17 19   20   22   23  
   Total nonperforming loans   16,740 18,105   18,679   20,005   19,897  
   Other real estate owned   362 511   251   420   541  
   Total nonperforming assets $ 17,102 18,616   18,930   20,425   20,438  
                     
   Florida                    
   Loans in nonaccrual status:                    
       Commercial $        
       Real estate mortgage – 1 to 4 family   2,016 2,066   2,142   1,626   1,187  
       Installment          
   Total non-accrual loans   2,016 2,066   2,142   1,626   1,187  
   Other nonperforming real estate mortgages – 1 to 4 family          
   Total nonperforming loans   2,016 2,066   2,142   1,626   1,187  
   Other real estate owned          
   Total nonperforming assets $ 2,016 2,066   2,142   1,626   1,187  
                     
   Total                    
   Loans in nonaccrual status:                    
       Commercial $ 112 176   150   125   452  
       Real estate mortgage – 1 to 4 family   18,590 19,944   20,608   21,452   20,566  
       Installment   37 32   43   32   43  
   Total non-accrual loans   18,739 20,152   20,801   21,609   21,061  
   Other nonperforming real estate mortgages – 1 to 4 family   17 19   20   22   23  
   Total nonperforming loans   18,756 20,171   20,821   21,631   21,084  
   Other real estate owned   362 511   251   420   541  
   Total nonperforming assets $ 19,118 20,682   21,072   22,051   21,625  
                     
                     
Quarterly Net (Recoveries) Chargeoffs                    
                     
   New York and other states*                    
   Commercial $ 30     (32 ) 32  
   Real estate mortgage – 1 to 4 family   52 (39 ) (136 ) (2 ) (27 )
   Installment   31 14   (27 ) (14 ) 109  
      Total net chargeoffs (recoveries) $ 83 5   (163 ) (48 ) 114  
                     
   Florida                    
   Commercial $        
   Real estate mortgage – 1 to 4 family     (1 )   (1 )
   Installment       2   15  
      Total net chargeoffs (recoveries) $   (1 ) 2   14  
                     
   Total                    
   Commercial $ 30     (32 ) 32  
   Real estate mortgage – 1 to 4 family   52 (39 ) (137 ) (2 ) (28 )
   Installment   31 14   (27 ) (12 ) 124  
      Total net chargeoffs (recoveries) $ 83 5   (164 ) (46 ) 128  
                     
                     
Asset Quality Ratios                    
                     
Total nonperforming loans (1) $ 18,756 20,171   20,821   21,631   21,084  
Total nonperforming assets (1)   19,118 20,682   21,072   22,051   21,625  
Total net chargeoffs (recoveries) (2)   83 5   (164 ) (46 ) 128  
                     
Allowance for loan losses (1)   44,267 47,350   50,155   49,991   49,595  
                     
Nonperforming loans to total loans   0.42% 0.46%   0.48%   0.51%   0.50%  
Nonperforming assets to total assets   0.31% 0.34%   0.34%   0.36%   0.37%  
Allowance for loan losses to total loans   1.00% 1.08%   1.15%   1.17%   1.17%  
Coverage ratio (1)   236.0% 234.7%   240.9%   231.1%   235.2%  
Annualized net chargeoffs (recoveries) to average loans (2)   0.01% 0.00%   -0.02%   0.00%   0.01%  
Allowance for loan losses to annualized net chargeoffs (recoveries) (2)   133.3x 2367.5x   N/A   N/A   96.9x  
 
* Includes New York, New Jersey, Vermont and Massachusetts.
(1)  At period-end
(2)  For the period ended

 

DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS’ EQUITY –
INTEREST RATES AND INTEREST DIFFERENTIAL
 
(dollars in thousands)                        
(Unaudited)   Three months ended     Three months ended  
    December 31, 2021     December 31, 2020  
    Average   Interest Average     Average   Interest Average  
    Balance     Rate     Balance     Rate  
Assets                        
                         
Securities available for sale:                        
U. S. government sponsored enterprises $ 59,975   76 0.51 % $ 25,761   27 0.42 %
Mortgage backed securities and collateralized mortgage                        
obligations – residential   279,472   1,073 1.54     314,022   1,172 1.49  
State and political subdivisions   46       108   3 7.89  
Corporate bonds   45,858   206 1.79     64,534   349 2.17  
Small Business Administration – guaranteed                        
participation securities   31,903   165 2.07     41,562   212 2.05  
Other   680   4 2.35     685   7 4.09  
                         
Total securities available for sale   417,934   1,524 1.46     446,672   1,770 1.59  
                         
Federal funds sold and other short-term Investments   1,123,276   432 0.15     916,198   246 0.11  
                         
Held to maturity securities:                        
Mortgage backed securities and collateralized mortgage                        
obligations – residential   10,311   97 3.76     14,406   129 3.58  
                         
Total held to maturity securities   10,311   97 3.76     14,406   129 3.58  
                         
Federal Reserve Bank and Federal Home Loan Bank stock   5,604   62 4.43     5,506   70 5.09  
                         
Commercial loans   202,092   2,704 5.35     224,838   3,009 5.35  
Residential mortgage loans   3,979,645   34,602 3.48     3,756,304   35,368 3.77  
Home equity lines of credit   230,408   2,192 3.77     245,401   2,361 3.83  
Installment loans   9,068   157 6.87     9,416   168 7.09  
                         
Loans, net of unearned income   4,421,213   39,655 3.59     4,235,959   40,906 3.86  
                         
Total interest earning assets   5,978,338   41,770 2.79     5,618,741   43,121 3.07  
                         
Allowance for loan losses   (47,379 )         (49,426 )      
Cash & non-interest earning assets   197,382           201,371        
                         
                         
Total assets $ 6,128,341         $ 5,770,686        
                         
                         
Liabilities and shareholders’ equity                        
                         
Deposits:                        
Interest bearing checking accounts $ 1,151,704   42 0.01 % $ 1,036,808   51 0.02 %
Money market accounts   763,053   201 0.10     710,105   447 0.25  
Savings   1,461,568   149 0.04     1,258,666   156 0.05  
Time deposits   1,055,792   865 0.32     1,284,075   3,053 0.95  
                         
Total interest bearing deposits   4,432,117   1,257 0.11     4,289,654   3,707 0.34  
Short-term borrowings   233,829   221 0.38     200,028   232 0.46  
                         
Total interest bearing liabilities   4,665,946   1,478 0.13     4,489,682   3,939 0.35  
                         
Demand deposits   795,258           640,190        
Other liabilities   77,165           77,197        
Shareholders’ equity   589,972           563,617        
                         
Total liabilities and shareholders’ equity $ 6,128,341         $ 5,770,686        
                         
Net interest income, tax equivalent       40,292           39,182    
                         
Net interest spread         2.67 %         2.72 %
                         
                         
Net interest margin (net interest income to                        
total interest earning assets)         2.69 %         2.79 %
                         
Tax equivalent adjustment                 (1)    
                         
                         
Net interest income       40,292           39,181    

 

DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS’ EQUITY –
INTEREST RATES AND INTEREST DIFFERENTIAL, Continued
                             
(dollars in thousands)                            
(Unaudited)   Year ended     Year ended  
    December 31, 2021     December 31, 2020  
    Average   Interest   Average     Average   Interest   Average  
    Balance       Rate     Balance       Rate  
Assets                            
                             
Securities available for sale:                            
   U. S. government sponsored enterprises $ 63,743   314   0.49 % $ 38,508   568   1.48 %
   Mortgage backed securities and collateralized mortgage                            
      obligations – residential   308,777   4,515   1.46     333,093   6,131   1.84  
   State and political subdivisions   48   3   6.56     111   9   7.82  
   Corporate bonds   53,699   1,065   1.98     50,982   1,721   3.38  
   Small Business Administration – guaranteed                            
      participation securities   35,723   745   2.09     44,379   902   2.03  
   Other   685   20   2.92     686   23   3.35  
                             
          Total securities available for sale   462,675   6,662   1.44     467,759   9,354   2.00  
                             
Federal funds sold and other short-term Investments   1,111,257   1,458   0.13     748,085   1,948   0.26  
                             
Held to maturity securities:                            
   Mortgage backed securities and collateralized mortgage                            
      obligations – residential   11,733   435   3.71     16,376   604   3.69  
                             
          Total held to maturity securities   11,733   435   3.71     16,376   604   3.69  
                             
Federal Reserve Bank and Federal Home Loan Bank stock   5,578   260   4.66     7,381   421   5.70  
                             
Commercial loans   210,145   10,907   5.19     219,328   10,788   4.92  
Residential mortgage loans   3,884,336   138,821   3.57     3,678,536   144,212   3.92  
Home equity lines of credit   233,628   8,814   3.77     255,583   10,259   4.01  
Installment loans   8,725   626   7.17     9,952   705   7.08  
                             
Loans, net of unearned income   4,336,834   159,168   3.67     4,163,399   165,964   3.99  
                             
          Total interest earning assets   5,928,077   167,983   2.83     5,403,000   178,291   3.30  
                             
Allowance for loan losses   (49,421 )           (47,330 )        
Cash & non-interest earning assets   196,825             197,966          
                             
                             
Total assets $ 6,075,481           $ 5,553,636          
                             
                             
Liabilities and shareholders’ equity                            
                             
Deposits:                            
  Interest bearing checking accounts $ 1,134,702   178   0.02 % $ 971,385   148   0.02 %
  Money market accounts   739,139   922   0.12     662,107   3,042   0.46  
  Savings   1,397,432   624   0.04     1,191,532   716   0.06  
  Time deposits   1,166,963   4,941   0.42     1,350,163   19,792   1.47  
                             
   Total interest bearing deposits   4,438,236   6,665   0.15     4,175,187   23,698   0.57  
Short-term borrowings   232,815   909   0.39     180,065   1,010   0.56  
                             
   Total interest bearing liabilities   4,671,051   7,574   0.16     4,355,252   24,708   0.57  
                             
Demand deposits   750,111             567,265          
Other liabilities   74,396             77,487          
Shareholders’ equity   579,923             553,632          
                             
Total liabilities and shareholders’ equity $ 6,075,481           $ 5,553,636          
                             
Net interest income, tax equivalent       160,409             153,583      
                             
Net interest spread           2.67 %           2.73 %
                             
                             
Net interest margin (net interest income to                            
total interest earning assets)           2.71 %           2.84 %
                             
Tax equivalent adjustment       (1 )           (3 )    
                             
                             
Net interest income        160,408             153,580      

 

Non-GAAP Financial Measures Reconciliation

Tangible equity as a percentage of tangible assets at period end is a non-GAAP financial measure derived from GAAP-based amounts. We calculate tangible equity and tangible assets by excluding the balance of intangible assets from shareholders’ equity and total assets, respectively. We calculate tangible equity as a percentage of tangible assets at period end by dividing tangible equity by tangible assets at period end. We believe that this is consistent with the treatment by bank regulatory agencies, which exclude intangible assets from the calculation of risk-based capital ratios.

The efficiency ratio is a non-GAAP measure of expense control relative to revenue from net interest income and fee income. We calculate the efficiency ratio by dividing total noninterest expenses as determined under GAAP, but excluding other real estate expense, net, by net interest income (fully taxable equivalent) and total noninterest income as determined under GAAP, but excluding net gains on the sale of securities and other non-routine items from this calculation. We believe that this provides a reasonable measure of primary banking expenses relative to primary banking revenue.

We believe that these non-GAAP financial measures provide information that is important to investors and that is useful in understanding our financial results. Our management internally assesses our performance based, in part, on these measures. However, these non-GAAP financial measures are supplemental and not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for these measures, this presentation may not be comparable to other similarly titled measures reported by other companies. A reconciliation of the non-GAAP measures of tangible common equity, tangible book value per share, efficiency ratio, net income and net income per share to the underlying GAAP numbers is set forth below.

NON-GAAP FINANCIAL MEASURES RECONCILIATION
 
(dollars in thousands, except per share amounts)
(Unaudited)
    12/31/2021   9/30/2021 12/31/2020        
Tangible Book Value Per Share                  
                   
Equity (GAAP)   $       601,128   586,683 568,161        
Less: Intangible assets   553   553 553        
   Tangible equity (Non-GAAP)   600,575   586,130 567,608        
                   
Shares outstanding (1)   19,220   19,216 19,287        
Tangible book value per share (1)   31.25   30.50 29.43        
Book value per share (1)   31.28   30.53 29.46        
                   
Tangible Equity to Tangible Assets                  
                   
Total Assets (GAAP) $ 6,196,546   6,134,835 5,901,796        
Less: Intangible assets   553   553 553        
   Tangible assets (Non-GAAP)   6,195,993   6,134,282 5,901,243        
                   
Tangible Equity to Tangible Assets (Non-GAAP)   9.69%   9.55% 9.62%        
Equity to Assets (GAAP)   9.70%   9.56% 9.63%        
                   
    Three months ended     Year ended
Efficiency Ratio   12/31/2021   9/30/2021 12/31/2020     12/31/2021 12/31/2020
                   
Net interest income $ 40,292   39,887 39,181   $ 160,408 153,580
Taxable equivalent adjustment     1 1     1 3
Net interest income (fully taxable equivalent) (Non-GAAP)   40,292   39,888 39,182     160,409 153,583
Non-interest income (GAAP)   4,526   4,295 4,069     17,937 17,170
Less:  Net gain on securities         1,155
Revenue used for efficiency ratio (Non-GAAP)   44,818   44,183 43,251     178,346 169,598
                   
Total noninterest expense (GAAP)   26,190   24,697 24,830     101,662 95,704
Less:  Other real estate (income) expense, net   (28 ) 32 45     183 92
Expense used for efficiency ratio (Non-GAAP)   26,218   24,665 24,785     101,479 95,612
                   
Efficiency Ratio   58.50%   55.82% 57.31%     56.90% 56.38%
                   
(1)  All periods presented have been adjusted for the 1 for 5 reverse stock split which occurred on May 28, 2021.        

 

Subsidiary: Trustco NASDAQ — TRST
   
Contact:  Robert Leonard
  Executive Vice President and
  Chief Risk Officer
  (518) 381-3693

Alex

Recent Posts

Singapore – A Trusted Global Supply Chain Management Hub

SINGAPORE - Media OutReach Newswire - 8 November 2024 - Singapore is strengthening its position…

30 mins ago

OPPO Celebrates Global Photography Talent at Paris Photo Fair under the theme of “Dear Life”

PARIS, FRANCE - Media OutReach Newswire – 8 November 2024 - This year, OPPO once…

59 mins ago

ICONSIAM Showcases Thai Culture with “ICONSIAM THAICONIC LOY KRATHONG” Festival, Strengthening Thailand’s Global Standing

This year’s Loy Krathong event at ICONSIAM celebrates Thai cultural heritage, promotes sustainability, and shines…

60 mins ago

KBTG Vietnam and Techsauce Propel Techsauce Global Summit 2024 in Vietnam – Accelerating ASEAN’s Digital Economy

HO CHI MINH CITY, VIETNAM – Media OutReach Newswire – 8 November 2024 - KBTG…

2 hours ago

Prince Holding Group’s Chairman Chen Zhi Named Visionary Philanthropist of the Year for Impactful Initiatives in Cambodia

PHNOM PENH, CAMBODIA - Media OutReach Newswire - 8 November 2024 - Neak Oknha Chen…

3 hours ago

Telosin X Debuts in Singapore at The Mineral Boutique: Revolutionizing At-Home Skincare

SINGAPORE - Media OutReach Newswire - 8 November 2024 – Singapore's beauty enthusiasts have a…

4 hours ago