Categories: Wire Stories

Lexington Realty Trust Reports First Quarter 2021 Results

NEW YORK, May 07, 2021 (GLOBE NEWSWIRE) — Lexington Realty Trust (�Lexington”) (NYSE:LXP), a real estate investment trust focused on single-tenant industrial real estate investments, today announced results for the first quarter ended March 31, 2021.

First Quarter 2021 Highlights

  • Recorded Net Income attributable to common shareholders of $39.4 million, or $0.14 per diluted common share.
  • Generated Adjusted Company Funds From Operations available to all equityholders and unitholders – diluted (“Adjusted Company FFO”) of $63.7 million, or $0.22 per diluted common share.(1)
  • Completed 1.5 million square feet of new leases and lease extensions, raising industrial renewal Cash Base Rents by 5.4%.
  • Acquired three industrial properties for an aggregate cost of $50.8 million and completed construction of an industrial property in the Columbus, Ohio market.
  • Commenced development of a 1.1 million square foot warehouse/distribution property in the Central Florida market.
  • Invested an aggregate of $24.0 million in five on-going development projects.
  • Disposed of four properties for an aggregate gross disposition price of $58.1 million.
  • Increased industrial portfolio to 91.3% of gross book value of real estate assets, excluding held for sale assets.

Subsequent Events

  • Entered into a joint venture to construct a 1.1 million square foot warehouse/distribution property in the Indianapolis market.
  • Disposed of one industrial property in Laurens, South Carolina for a gross disposition price of $40.1 million.
  • Renewed the 423,000 square foot Lumberton, North Carolina industrial lease for five years, raising Cash Base Rent by 8.6%.

1. Adjusted Company FFO includes $10.9 million of termination income. Adjusted Company FFO is a non-GAAP financial measure. It and certain other non-GAAP financial measures are defined and reconciled later in this press release.

T. Wilson Eglin, Chairman and Chief Executive Officer of Lexington Realty Trust, commented, “Our industrial portfolio continued to benefit in the first quarter from strong market fundamentals with property values increasing, same store rent growth of 1.5%, and cash renewal rents increasing by 5.4%. During the quarter, we completed a development project in the Columbus market, which was fully leased prior to completion, and purchased another $51 million of income producing properties in our target markets. In addition, we made good progress in our capital recycling plan with $58 million of sales and we expect office sales to accelerate over the balance of the year as the pandemic eases.”

FINANCIAL RESULTS

Revenues

For the quarter ended March 31, 2021, total gross revenues were $92.6 million, compared with total gross revenues of $80.8 million for the quarter ended March 31, 2020. The increase is primarily attributable to acquisitions and a $10.8 million increase in termination income, partially offset by property sales and a decrease in fee income.

Net Income Attributable to Common Shareholders

For the quarter ended March 31, 2021, net income attributable to common shareholders was $39.4 million, or $0.14 per diluted share, compared with net income attributable to common shareholders for the quarter ended March 31, 2020 of $16.5 million, or $0.06 per diluted share.

Adjusted Company FFO

For the quarter ended March 31, 2021, Lexington generated Adjusted Company FFO of $63.7 million, or $0.22 per diluted share, compared to Adjusted Company FFO for the quarter ended March 31, 2020 of $49.3 million, or $0.19 per diluted share.

Dividends/Distributions

As previously announced, during the first quarter of 2021, Lexington declared a regular quarterly common share/unit dividend/distribution for the quarter ended March 31, 2021 of $0.1075 per common share/unit, which was paid on April 15, 2021 to common shareholders/unitholders of record as of March 31, 2021. Lexington also declared a cash dividend of $0.8125 per share on its Series C Cumulative Convertible Preferred Stock (“Series C Preferred”) for the quarter ended March 31, 2021, which is expected to be paid on May 17, 2021 to Series C Preferred Shareholders of record as of April 30, 2021.

TRANSACTION ACTIVITY

ACQUISITIONS AND COMPLETED DEVELOPMENT TRANSACTIONS    
Property Type   Market   Sq. Ft.   Initial Basis
($000)
  Approximate Lease Term (Yrs)   % Leased
Industrial-Warehouse/distribution   Indianapolis, IN   149,072   $ 14,310   4   100%
Industrial-Warehouse/distribution   Indianapolis, IN   149,072   14,120   6   100%
Industrial-Warehouse/distribution   Central Florida   222,134   22,358   10   53%
Industrial-Warehouse/distribution   Columbus, OH(1)   320,190   18,435   3   100%
        840,468   $ 69,223        

1. Completed development project. Initial basis excludes certain remaining costs.

The above properties were acquired/completed at aggregate weighted-average GAAP and Cash estimated stabilized capitalization rates of 6.1% and 5.9%, respectively.

ON-GOING DEVELOPMENT PROJECTS            
Project (% owned)   Market   Estimated
Sq. Ft.
  Estimated Project Cost
($000)
  GAAP Investment Balance as of 3/31/2021 ($000)(1)   Lexington Amount Funded as of 3/31/2021 ($000)   Estimated Completion Date   Approximate Lease Term   % Leased
Consolidated:                                
Fairburn (87%)(2)   Atlanta, GA   910,000   $ 53,812     $ 45,322   $ 40,376   2Q 2021   TBD   0%
KeHE Distributors, BTS (100%)   Phoenix, AZ   468,182   72,000     31,165   26,301   3Q 2021   15   100%
Ocala (80%)(2)   Central Florida   1,085,280   80,900     11,887   7,682   1Q 2022   TBD   0%
            $ 206,712     $ 88,374   $ 74,359            
                                 
Non-consolidated:                                
ETNA Park 70 (90%)(3)   Columbus, OH   TBD   TBD   $ 12,791   $ 13,208   TBD   TBD   0%
ETNA Park 70 East (90%)(3)   Columbus, OH   TBD   TBD   7,716   7,868   TBD   TBD   0%
                $ 20,507   $ 21,076            
                                 

1. GAAP investment balance is in real estate under construction for consolidated projects and investments in non-consolidated entities for non-consolidated projects.

2. Estimated project cost excludes potential developer partner promote.

3. Plans and specifications have not been completed and the estimated square footage, project cost and completion date cannot be determined.

PROPERTY DISPOSITIONS    
Primary Tenant   Location   Property Type   Gross Disposition
Price
($000)
  Annualized Net Income(1) ($000)   Annualized
NOI(1)
($000)
  Month of Disposition   % Leased
Vacant   Houston, TX   Office   $ 2,550     $ (427 )   $ (427 )   January   0%
Charles Schwab   Westlake, TX   Office   17,693     982     2,294     January   100%
ODW Logistics   Columbus, OH   Industrial   27,849     1,930     2,153     March   100%
Multi-Tenant   Honolulu, HI   Other   10,000     (254 )   (232 )   March   29%
            $ 58,092     $ 2,231     $ 3,788          

1. Generally, quarterly period prior to sale, annualized.

The consolidated 2021 property dispositions resulted in aggregate weighted-average GAAP and Cash capitalization rates of 6.3% and 6.5%, respectively.

LEASING
                       
    LEASE EXTENSIONS        
                       
    Location   Primary Tenant/Guarantor Prior
Term
  Lease
Expiration Date
  Sq. Ft.
    Industrial                
1   Winchester VA   Kraft Heinz(1)   05/2021   05/2031   344,700  
2   Millington TN   Ingram Micro   09/2021   09/2024   701,819  
3   Chillicothe OH   Adena Health   02/2021   02/2022   23,270  
3   Total industrial lease extensions               1,069,789  

    NEW LEASES                  
                       
    Location   Primary Tenant/Guarantor     Lease Expiration Date   Sq. Ft.
    Industrial/Multi-tenant                
1   Antioch TN   Southerland Inc.       06/2031   334,503  
2   Antioch TN   American Logistics Services Inc.       05/2028   50,400  
3   Durham NH   University of New Hampshire(2)       03/2026   45,168  
3   Total new industrial/multi-tenant leases               430,071  
                       
6   TOTAL NEW AND EXTENDED LEASES               1,499,860  

1. Five year extension option to 05/2026 exercised in second quarter 2020. While determining fair market value rent, lease amended for ten-year extension during the first quarter of 2021.

2. Prior tenant terminated its lease for 500,500 square feet prior to its lease expiration date of March 2026. Lexington entered into a direct lease with the subtenant for a portion of the vacancy.

As of March 31, 2021, Lexington’s Stabilized Portfolio was 97.8% leased.

BALANCE SHEET/CAPITAL MARKETS

During the first quarter of 2021, Lexington increased its availability under its ATM program to $350.0 million and entered into forward sales contracts for an aggregate of 3.6 million common shares that have not yet been settled. As of March 31, 2021, Lexington had an aggregate of $94.5 million under unsettled forward common share sales contracts, which is subject to adjustment in accordance with the forward sales contracts.

As of March 31, 2021, Lexington had nothing outstanding under its unsecured revolving credit facility and ended the quarter with net debt to Adjusted EBITDA at 4.6x.

2021 EARNINGS GUIDANCE

Lexington now estimates that its net income attributable to common shareholders for the year ended December 31, 2021 will be within an expected range of $0.74 to $0.77 per diluted common share.

Additionally, Lexington is increasing the low end of its Adjusted Company FFO guidance range for the year ended December 31, 2021 by a penny, to a revised range of $0.73 to $0.76 per diluted common share. This guidance is forward looking, excludes the impact of certain items and is based on current expectations.

FIRST QUARTER 2021 CONFERENCE CALL

Lexington will host a conference call today, May 7, 2021, at 8:30 a.m. Eastern Time, to discuss its results for the quarter ended March 31, 2021. Interested parties may participate in this conference call by dialing1-844-825-9783 (U.S.), 1-412-317-5163 (International) or 1-855-669-9657 (Canada). A replay of the call will be available through August 7, 2021, at 1-877-344-7529 (U.S.), 1-412-317-0088 (International) or 1-855-669-9658 (Canada), pin code for all replay numbers is 10155432. A link to a live webcast of the conference call is available at www.lxp.com within the Investors section.

Lexington Realty Trust (NYSE: LXP) is a publicly traded real estate investment trust (REIT) focused on single-tenant industrial real estate investments across the United States. Lexington seeks to expand its industrial portfolio through acquisitions, build-to-suit transactions, sale-leaseback transactions, development projects and other transactions. For more information, including Lexington’s Quarterly Supplemental Information package, or to follow Lexington on social media, visit www.lxp.com.

Contact:
Investor or Media Inquiries for Lexington Realty Trust:
Heather Gentry, Senior Vice President of Investor Relations
Lexington Realty Trust
Phone: (212) 692-7200 E-mail: hgentry@lxp.com

This release contains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors not under Lexington’s control which may cause actual results, performance or achievements of Lexington to be materially different from the results, performance, or other expectations implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in Lexington’s periodic reports filed with the Securities and Exchange Commission, including risks related to: (1) the potential adverse impact on Lexington or its tenants from the novel coronavirus (COVID-19); (2) the authorization by Lexington’s Board of Trustees of future dividend declarations, (3) Lexington’s ability to achieve its estimates of net income attributable to common shareholders and Adjusted Company FFO for the year ending December 31, 2021, (4) the successful consummation of any lease, acquisition, build-to-suit, disposition, financing or other transaction, (5) the failure to continue to qualify as a real estate investment trust, (6) changes in general business and economic conditions, including the impact of any legislation, (7) competition, (8) increases in real estate construction costs, (9) changes in interest rates, (10) changes in accessibility of debt and equity capital markets, and (11) future impairment charges. Copies of the periodic reports Lexington files with the Securities and Exchange Commission are available on Lexington’s web site at www.lxp.com. Forward-looking statements, which are based on certain assumptions and describe Lexington’s future plans, strategies and expectations, are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “estimates,” “projects”, “may,” “plans,” “predicts,” “will,” “will likely result,” “is optimistic,” “goal,” “objective” or similar expressions. Except as required by law, Lexington undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the occurrence of unanticipated events. Accordingly, there is no assurance that Lexington’s expectations will be realized.

References to Lexington refer to Lexington Realty Trust and its consolidated subsidiaries. All interests in properties and loans are held, and all property operating activities are conducted, through special purpose entities, which are separate and distinct legal entities that maintain separate books and records, but in some instances are consolidated for financial statement purposes and/or disregarded for income tax purposes. The assets and credit of each special purpose entity with a property subject to a mortgage loan are not available to creditors to satisfy the debt and other obligations of any other person, including any other special purpose entity or affiliate. Consolidated entities that are not property owner subsidiaries do not directly own any of the assets of a property owner subsidiary (or the general partner, member of managing member of such property owner subsidiary), but merely hold partnership, membership or beneficial interests therein which interests are subordinate to the claims of the property owner subsidiary’s (or its general partner’s, member’s or managing member’s) creditors.

Non-GAAP Financial Measures – Definitions

Lexington has used non-GAAP financial measures as defined by the Securities and Exchange Commission Regulation G in this Quarterly Earnings Release and in other public disclosures.

Lexington believes that the measures defined below are helpful to investors in measuring our performance or that of an individual investment. Since these measures exclude certain items which are included in their respective most comparable measures under generally accepted accounting principles (“GAAP”), reliance on the measures has limitations; management compensates for these limitations by using the measures simply as supplemental measures that are weighed in balance with other GAAP measures. These measures are not necessarily indications of our cash flow available to fund cash needs. Additionally, they should not be used as an alternative to the respective most comparable GAAP measures when evaluating Lexington’s financial performance or cash flow from operating, investing or financing activities or liquidity

Adjusted EBITDA: Adjusted EBITDA represents EBITDA (earnings before interest, taxes, depreciation and amortization) modified to include other adjustments to GAAP net income for gains on sales of properties, impairment charges, debt satisfaction gains (charges), net, non-cash charges, net, straight-line adjustments, non-recurring charges and adjustments for pro-rata share of non-wholly owned entities. Lexington’s calculation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. Lexington believes that net income is the most directly comparable GAAP measure to Adjusted EBITDA.

Cash Base Rent: Cash Base Rent is calculated by making adjustments to GAAP rental revenue to remove the impact of GAAP required adjustments to rental income such as adjustments for straight-line rents related to free rent periods and contractual rent increases. Cash Base Rent excludes billed tenant reimbursements and lease termination income and includes ancillary income. Lexington believes Cash Base Rent provides a meaningful indication of an investments ability to fund cash needs.

Company Funds Available for Distribution (“FAD”): FAD is calculated by making adjustments to Adjusted Company FFO (see below) for (1) straight-line adjustments, (2) lease incentive amortization, (3) amortization of above/below market leases, (4) lease termination payments, net, (5) non-cash interest, net, (6) non-cash charges, net, (7) cash paid for tenant improvements, and (8) cash paid for lease costs. Although FAD may not be comparable to that of other real estate investment trusts (“REITs”), Lexington believes it provides a meaningful indication of its ability to fund cash needs. FAD is a non-GAAP financial measure and should not be viewed as an alternative measurement of operating performance to net income, as an alternative to net cash flows from operating activities or as a measure of liquidity.

Funds from Operations (“FFO”) and Adjusted Company FFO: Lexington believes that Funds from Operations, or FFO, which is a non-GAAP measure, is a widely recognized and appropriate measure of the performance of an equity REIT. Lexington believes FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. As a result, FFO provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities, interest costs and other matters without the inclusion of depreciation and amortization, providing perspective that may not necessarily be apparent from net income.

The National Association of Real Estate Investment Trusts, or NAREIT, defines FFO as “net income (calculated in accordance with GAAP), excluding depreciation and amortization related to real estate, gains and losses from the sales of certain real estate assets, gains and losses from change in control and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in value of depreciable real estate held by the entity. The reconciling items include amounts to adjust earnings from consolidated partially-owned entities and equity in earnings of unconsolidated affiliates to FFO.” FFO does not represent cash generated from operating activities in accordance with GAAP and is not indicative of cash available to fund cash needs.

Lexington presents FFO available to common shareholders and unitholders – basic and also presents FFO available to all equityholders and unitholders – diluted on a company-wide basis as if all securities that are convertible, at the holder’s option, into Lexington’s common shares, are converted at the beginning of the period. Lexington also presents Adjusted Company FFO available to all equityholders and unitholders – diluted which adjusts FFO available to all equityholders and unitholders – diluted for certain items which we believe are not indicative of the operating results of Lexington’s real estate portfolio. Lexington believes this is an appropriate presentation as it is frequently requested by security analysts, investors and other interested parties. Since others do not calculate these measures in a similar fashion, these measures may not be comparable to similarly titled measures as reported by others. These measures should not be considered as an alternative to net income as an indicator of Lexington’s operating performance or as an alternative to cash flow as a measure of liquidity.

GAAP and Cash Yield or Capitalization Rate: GAAP and cash yields or capitalization rates are measures of operating performance used to evaluate the individual performance of an investment. These measures are estimates and are not presented or intended to be viewed as a liquidity or performance measure that present a numerical measure of Lexington’s historical or future financial performance, financial position or cash flows. The yield or capitalization rate is calculated by dividing the annualized NOI (as defined below, except GAAP rent adjustments are added back to rental income to calculate GAAP yield or capitalization rate) the investment is expected to generate, (or has generated) divided by the acquisition/completion cost, (or sale price). Stabilized yields assume 100% occupancy and the payment of estimated costs to achieve 100% occupancy including partner promotes, if any.

Net Operating Income (“NOI”): NOI is a measure of operating performance used to evaluate the individual performance of an investment. This measure is not presented or intended to be viewed as a liquidity or performance measure that presents a numerical measure of Lexington’s historical or future financial performance, financial position or cash flows. Lexington defines NOI as operating revenues (rental income (less GAAP rent adjustments and lease termination income), and other property income) less property operating expenses. Other REITs may use different methodologies for calculating NOI, and accordingly, Lexington’s NOI may not be comparable to other companies. Because NOI excludes general and administrative expenses, interest expense, depreciation and amortization, acquisition-related expenses, other nonproperty income and losses, and gains and losses from property dispositions, it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate and the impact to operations from trends in occupancy rates, rental rates, and operating costs, providing a perspective on operations not immediately apparent from net income. Lexington believes that net income is the most directly comparable GAAP measure to NOI.

Stabilized Portfolio: All real estate properties other than acquired or developed properties that have not achieved 90% occupancy within one-year of acquisition or substantial completion.

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited and in thousands, except share and per share data)

  Three months ended March 31,
  2021   2020
Gross revenues:      
Rental revenue $ 91,645     $ 78,735  
Other revenue 912     2,092  
Total gross revenues 92,557     80,827  
Expense applicable to revenues:      
Depreciation and amortization (42,176 )   (40,509 )
Property operating (10,934 )   (10,276 )
General and administrative (8,420 )   (7,825 )
Non-operating income 477     190  
Interest and amortization expense (11,486 )   (14,795 )
Debt satisfaction gains, net —     1,393  
Gains on sales of properties 21,919     9,805  
Income before provision for income taxes and equity in earnings (losses) of non-consolidated entities 41,937     18,810  
Provision for income taxes (372 )   (653 )
Equity in earnings (losses) of non-consolidated entities (90 )   263  
Net income 41,475     18,420  
Less net income attributable to noncontrolling interests (433 )   (266 )
Net income attributable to Lexington Realty Trust shareholders 41,042     18,154  
Dividends attributable to preferred shares – Series C (1,572 )   (1,572 )
Allocation to participating securities (69 )   (46 )
Net income attributable to common shareholders $ 39,401     $ 16,536  
       
Net income attributable to common shareholders – per common share basic $ 0.14     $ 0.07  
Weighted-average common shares outstanding – basic 275,416,327     253,038,161  
       
Net income attributable to common shareholders – per common share diluted $ 0.14     $ 0.06  
Weighted-average common shares outstanding – diluted 279,053,697     257,347,277  


LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)

  March 31, 2021   December 31, 2020
   (unaudited)    
Assets:      
Real estate, at cost $ 3,523,641     $ 3,514,564  
Real estate – intangible assets 399,394     409,293  
Investments in real estate under construction 88,374     75,906  
Real estate, gross 4,011,409     3,999,763  
Less: accumulated depreciation and amortization 891,448     884,465  
Real estate, net 3,119,961     3,115,298  
Assets held for sale 18,383     16,530  
Right-of-use assets, net 30,500     31,423  
Cash and cash equivalents 142,074     178,795  
Restricted cash 28,101     626  
Investments in non-consolidated entities 54,185     56,464  
Deferred expenses, net 16,730     15,901  
Rent receivable – current 2,954     2,899  
Rent receivable – deferred 66,680     66,959  
Other assets 10,665     8,331  
Total assets $ 3,490,233     $ 3,493,226  
       
Liabilities and Equity:      
Liabilities:      
Mortgages and notes payable, net $ 131,849     $ 136,529  
Term loan payable, net 298,069     297,943  
Senior notes payable, net 779,607     779,275  
Trust preferred securities, net 127,520     127,495  
Dividends payable 33,317     35,401  
Liabilities held for sale 6     790  
Operating lease liabilities 31,508     32,515  
Accounts payable and other liabilities 45,018     55,208  
Accrued interest payable 7,221     6,334  
Deferred revenue – including below market leases, net 16,680     17,264  
Prepaid rent 14,112     13,335  
Total liabilities 1,484,907     1,502,089  
       
Commitments and contingencies      
Equity:      
Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares:      
Series C Cumulative Convertible Preferred, liquidation preference $96,770; 1,935,400 shares issued and outstanding 94,016     94,016  
Common shares, par value $0.0001 per share; authorized 400,000,000 shares,      
277,614,856 and 277,152,450 shares issued and outstanding in 2021 and 2020, respectively 28     28  
Additional paid-in-capital 3,193,023     3,196,315  
Accumulated distributions in excess of net income (1,292,051 )   (1,301,726 )
Accumulated other comprehensive loss (12,617 )   (17,963 )
Total shareholders’ equity 1,982,399     1,970,670  
Noncontrolling interests 22,927     20,467  
Total equity 2,005,326     1,991,137  
Total liabilities and equity $ 3,490,233     $ 3,493,226  

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
EARNINGS PER SHARE
(Unaudited and in thousands, except share and per share data)
 
      Three Months Ended
March 31,
      2021   2020
EARNINGS PER SHARE:        
         
Basic:        
Net income attributable to common shareholders   $ 39,401     $ 16,536  
           
Weighted-average number of common shares outstanding – basic   275,416,327     253,038,161  
         
Net income attributable to common shareholders – per common share basic   $ 0.14     $ 0.07  
           
Diluted:          
Net income attributable to common shareholders – basic   $ 39,401     $ 16,536  
Impact of assumed conversions   240     107  
Net income attributable to common shareholders   $ 39,641     $ 16,643  
           
Weighted-average common shares outstanding – basic   275,416,327     253,038,161  
Effect of dilutive securities:        
Shares issuable under forward sales agreements   9,843     —  
Unvested share-based payment awards and options   775,108     1,160,994  
Operating partnership units   2,852,419     3,148,122  
Weighted-average common shares outstanding – diluted   279,053,697     257,347,277  
           
Net income attributable to common shareholders – per common share diluted   $ 0.14     $ 0.06  

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
ADJUSTED COMPANY FUNDS FROM OPERATIONS & COMPANY FUNDS AVAILABLE FOR DISTRIBUTION
(Unaudited and in thousands, except share and per share data)
             
      Three Months Ended
      March 31,
      2021   2020
FUNDS FROM OPERATIONS:    
Basic and Diluted:        
Net income attributable to common shareholders   $ 39,401     $ 16,536  
Adjustments:        
  Depreciation and amortization   41,478     39,717  
  Noncontrolling interests – OP units   239     107  
  Amortization of leasing commissions   698     792  
  Joint venture and noncontrolling interest adjustment   2,115     2,214  
  Gains on sales of properties, including non-consolidated entities   (21,919 )   (10,354 )
FFO available to common shareholders and unitholders – basic   62,012     49,012  
  Preferred dividends   1,572     1,572  
  Amount allocated to participating securities   69     46  
FFO available to all equityholders and unitholders – diluted   63,653     50,630  
  Transaction costs   11     21  
  Debt satisfaction gains, net, including non-consolidated entities   —     (1,372 )
Adjusted Company FFO available to all equityholders and unitholders – diluted   63,664     49,279  
         
FUNDS AVAILABLE FOR DISTRIBUTION:        
Adjustments:        
  Straight-line adjustments   (2,020 )   (1,419 )
  Lease incentives   219     269  
  Amortization of above/below market leases   (460 )   (295 )
  Lease termination payments, net   2,204     492  
  Non-cash interest, net   127     428  
  Non-cash charges, net   1,764     1,658  
  Tenant improvements   (19 )   (1,492 )
  Lease costs   (2,232 )   (3,951 )
  Joint venture and noncontrolling interest adjustment   (173 )   (111 )
Company Funds Available for Distribution   $ 63,074     $ 44,858  
           
Per Common Share and Unit Amounts        
Basic:        
  FFO   $ 0.22     $ 0.19  
             
Diluted:        
  FFO   $ 0.22     $ 0.19  
  Adjusted Company FFO   $ 0.22     $ 0.19  
             
Basic:        
  Weighted-average common shares outstanding – basic EPS   275,416,327     253,038,161  
  Operating partnership units(1)   2,852,419     3,148,122  
  Weighted-average common shares outstanding – basic FFO   278,268,746     256,186,283  
             
Diluted:        
  Weighted-average common shares outstanding – diluted EPS   279,053,697     257,347,277  
  Unvested share-based payment awards   9,125     24,799  
  Preferred shares – Series C   4,710,570     4,710,570  
  Weighted-average common shares outstanding – diluted FFO   283,773,392     262,082,646  

(1) Includes all OP units other than OP units held by us.

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
RECONCILIATION OF NON-GAAP MEASURES
       
2021 EARNINGS GUIDANCE      
  Twelve Months Ended
December 31, 2021
  Range
Estimated:      
Net income attributable to common shareholders per diluted common share(1) $ 0.74     $ 0.77  
Depreciation and amortization 0.62     0.62  
Impact of capital transactions (0.63 )   (0.63 )
Estimated Adjusted Company FFO per diluted common share $ 0.73     $ 0.76  

(1) Assumes all convertible securities are dilutive.

Alex

Recent Posts

Hollywood’s Style Icon Zendaya Makes Her Stunning Wax Debut at Madame Tussauds Singapore

SINGAPORE - Media OutReach Newswire - 23 December 2024 - Madame Tussauds Singapore is proud…

43 minutes ago

Star-Studded Christmas Music Gala Lights Up the Stage

TAIPEI, TAIWAN - Media OutReach Newswire - 23 December 2024 – The 2024 Christmasland in…

4 hours ago

Graphisoft Strengthens Presence in Southeast Asia Amid BIM Demand Surge

Hungarian-based technology leader underscores its commitment to education, sustainability, and innovation SINGAPORE - Media OutReach…

5 hours ago

Leading the Way: Singapore’s Exceptional Achievements at the ACES Awards 2024

BANGKOK, THAILAND - Media OutReach Newswire – 23 December 2024 - At the ACES Awards…

6 hours ago

Fushi Technology to Launch AI Agent Industry Vertical Applications, Accelerating Southeast Asia Market Expansion

HONG KONG SAR - Media OutReach Newswire - 22 December 2024 - On December 20th,…

15 hours ago